eREX Co (TSE:9517) Cyclically Adjusted Revenue per Share: 円2,686.50 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9517 eREX Co Ltd TSE:9517
53 GF Score
Price 円845.00
GF Value 円490.76
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is eREX Co Cyclically Adjusted Revenue per Share?

eREX Co TSE:9517 53 Cyclically Adjusted Revenue per Share is 円2,686.50 as of Mar. 2026. GuruFocus rates TSE:9517 with a GF Score™ of 53/100 and a GF Value™ of 円490.76 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

eREX Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円528.083. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,686.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, eREX Co's average Cyclically Adjusted Revenue Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-01), eREX Co's current stock price is 円845.00. eREX Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,686.50. eREX Co's Cyclically Adjusted PS Ratio of today is 0.31.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of eREX Co was 0.40. The lowest was 0.23. And the median was 0.30.


eREX Co  (TSE:9517) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

eREX Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=845.00/2686.50
=0.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of eREX Co was 0.40. The lowest was 0.23. And the median was 0.30.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


eREX Co Cyclically Adjusted Revenue per Share Related Terms


eREX Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for eREX Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

eREX Co Cyclically Adjusted Revenue per Share Chart

eREX Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 2,494.00 2,686.50

eREX Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,494.00 2,542.03 2,595.29 2,656.80 2,686.50

eREX Co Cyclically Adjusted Revenue per Share Competitor Comparison

For the Utilities - Renewable subindustry, eREX Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


eREX Co Cyclically Adjusted PS Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, eREX Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where eREX Co's Cyclically Adjusted PS Ratio falls into.


TSE:9517
53GF Score
eREX Co Ltd TSE:9517
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

eREX Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, eREX Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=528.083/112.7000*112.7000
=528.083

Current CPI (Mar. 2026) = 112.7000.

eREX Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 108.568 98.100 124.726
201609 167.420 98.000 192.533
201612 160.709 98.400 184.064
201703 174.627 98.100 200.616
201706 177.714 98.500 203.334
201709 253.769 98.800 289.471
201712 218.098 99.400 247.280
201803 272.806 99.200 309.932
201806 245.316 99.200 278.701
201809 359.881 99.900 405.992
201812 318.680 99.700 360.233
201903 368.365 99.700 416.397
201906 312.973 99.800 353.427
201909 500.461 100.100 563.456
201912 456.011 100.500 511.368
202003 467.050 100.300 524.791
202006 363.805 99.900 410.419
202009 560.029 99.900 631.784
202012 511.200 99.300 580.184
202103 1,120.211 99.900 1,263.742
202106 561.790 99.500 636.319
202109 835.464 100.100 940.627
202112 1,152.729 100.100 1,297.828
202203 1,342.582 101.100 1,496.627
202206 990.981 101.800 1,097.088
202209 1,330.730 103.100 1,454.639
202212 1,418.786 104.100 1,535.996
202303 1,257.582 104.400 1,357.562
202306 943.637 105.200 1,010.912
202309 1,095.672 106.200 1,162.733
202312 1,069.019 106.800 1,128.075
202403 1,021.827 107.200 1,074.253
202406 482.749 108.200 502.826
202409 693.647 108.900 717.851
202412 597.303 110.700 608.094
202503 603.692 111.100 612.386
202506 477.496 111.700 481.771
202509 635.008 112.000 638.977
202512 531.354 113.000 529.943
202603 528.083 112.700 528.083

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,686.50 mean?
eREX Co (TSE:9517) has a Cyclically Adjusted Revenue per Share of 円2,686.50 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on eREX Co and its competitors.
Is eREX Co's Cyclically Adjusted Revenue per Share too high?
eREX Co's current Cyclically Adjusted Revenue per Share is 円2,686.50. Overall, eREX Co has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does eREX Co's Cyclically Adjusted Revenue per Share compare to competitors?
eREX Co's Cyclically Adjusted Revenue per Share of 円2,686.50 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on eREX Co and its competitors. eREX Co's current Cyclically Adjusted Revenue per Share is 円2,686.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is eREX Co stock overvalued right now?
Based on GuruFocus' analysis, eREX Co (TSE:9517) is currently considered Significantly Overvalued. The stock's GF Value™ is 円490.76, compared to a current price of 円845.00 — trading 72.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,686.50. eREX Co's overall GF Score™ is 53/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For eREX Co (TSE:9517), the current Cyclically Adjusted Revenue per Share is 円2,686.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is eREX Co (TSE:9517) Overvalued in 2026?

Based on GuruFocus' analysis, eREX Co stock appears to be overvalued. The current stock price of 円845.00 is trading 72.2% above its estimated GF Value™ of 円490.76. GuruFocus considers eREX Co to be Significantly Overvalued.

Key valuation signals for TSE:9517:

  • Cyclically Adjusted Revenue per Share: 円2,686.50
  • GF Value™: 円490.76 vs. price of 円845.00 (72.2% above fair value)
  • GF Score™: 53/100 with 3 warning signs

No single metric tells the full story. See the TSE:9517 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


eREX Co Business Description

Other Exchanges 6HF:Germany
Address 2-2-1 Kyobashi, 14th Floor, Kyobashi Edglan, Chuo-ku, Tokyo, JPN, 104-0031
eREX Co Ltd is a holding company that engages in the electrical power business. Its services include retail sales of power, power market transactions, and power development. In its electric power retail business, it involves in the retail of electric power at an inexpensive price than electric utilities. In its power supplies development business, it involves the planning, design, and construction of power-generating equipment.
53GF Score

Get the complete analysis for TSE:9517

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円845.00
Price
円490.76
GF Value