Nagase Brothers (TSE:9733) Cyclically Adjusted Revenue per Share: 円2,060.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9733 Nagase Brothers Inc TSE:9733
83 GF Score
Price 円2,303.00
GF Value 円2,334.19
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Nagase Brothers Cyclically Adjusted Revenue per Share?

Nagase Brothers TSE:9733 +0.83% 83 Cyclically Adjusted Revenue per Share is 円2,060.12 as of Mar. 2026. GuruFocus rates TSE:9733 with a GF Score™ of 83/100 and a GF Value™ of 円2,334.19 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Nagase Brothers's adjusted revenue per share for the three months ended in Mar. 2026 was 円625.161. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,060.12 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Nagase Brothers's average Cyclically Adjusted Revenue Growth Rate was 4.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Nagase Brothers was 5.90% per year. The lowest was 3.00% per year. And the median was 4.50% per year.

As of today (2026-08-08), Nagase Brothers's current stock price is 円2303.00. Nagase Brothers's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,060.12. Nagase Brothers's Cyclically Adjusted PS Ratio of today is 1.12.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Nagase Brothers was 1.44. The lowest was 0.82. And the median was 1.10.


Nagase Brothers  (TSE:9733) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Nagase Brothers's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2303.00/2060.12
=1.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Nagase Brothers was 1.44. The lowest was 0.82. And the median was 1.10.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Nagase Brothers Cyclically Adjusted Revenue per Share Related Terms


Nagase Brothers Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Nagase Brothers's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nagase Brothers Cyclically Adjusted Revenue per Share Chart

Nagase Brothers Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,661.08 1,768.89 1,861.34 1,973.14 2,060.12

Nagase Brothers Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 2,060.12 0.00

TSE:9733 vs EDU, TAL, LAUR: Cyclically Adjusted Revenue per Share Comparison

For the Education & Training Services subindustry, Nagase Brothers's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nagase Brothers Cyclically Adjusted PS Ratio vs Education Industry

For the Education industry and Consumer Defensive sector, Nagase Brothers's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Nagase Brothers's Cyclically Adjusted PS Ratio falls into.


TSE:9733
83GF Score
Nagase Brothers Inc TSE:9733
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nagase Brothers Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nagase Brothers's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=625.161/112.7000*112.7000
=625.161

Current CPI (Mar. 2026) = 112.7000.

Nagase Brothers Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 459.497 97.900 528.961
201606 288.428 98.100 331.354
201609 392.358 98.000 451.212
201612 465.151 98.400 532.749
201703 491.804 98.100 564.998
201706 317.854 98.500 363.677
201709 412.297 98.800 470.302
201712 508.850 99.400 576.936
201803 488.212 99.200 554.652
201806 317.635 99.200 360.862
201809 421.368 99.900 475.357
201812 490.934 99.700 554.947
201903 488.152 99.700 551.803
201906 337.679 99.800 381.327
201909 423.506 100.100 476.814
201912 489.203 100.500 548.589
202003 462.435 100.300 519.605
202006 294.169 99.900 331.860
202009 408.637 99.900 460.995
202012 512.667 99.300 581.849
202103 526.130 99.900 593.542
202106 379.715 99.500 430.089
202109 460.837 100.100 518.844
202112 521.006 100.100 586.587
202203 514.785 101.100 573.850
202206 420.307 101.800 465.310
202209 498.860 103.100 545.311
202212 544.861 104.100 589.874
202303 524.652 104.400 566.363
202306 444.086 105.200 475.746
202309 520.626 106.200 552.491
202312 538.783 106.800 568.547
202403 509.192 107.200 535.317
202406 424.216 108.200 441.859
202409 525.412 108.900 543.746
202503 0.000 111.100 0.000
202506 522.272 111.700 526.948
202509 635.759 112.000 639.732
202512 656.005 113.000 654.263
202603 625.161 112.700 625.161

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,060.12 mean?
Nagase Brothers (TSE:9733) has a Cyclically Adjusted Revenue per Share of 円2,060.12 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Nagase Brothers and its competitors.
Is Nagase Brothers' Cyclically Adjusted Revenue per Share too high?
Nagase Brothers' current Cyclically Adjusted Revenue per Share is 円2,060.12. Overall, Nagase Brothers has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nagase Brothers' Cyclically Adjusted Revenue per Share compare to EDU and TAL?
Nagase Brothers' Cyclically Adjusted Revenue per Share of 円2,060.12 can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Education company?
A good Cyclically Adjusted Revenue per Share depends on the Education industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Nagase Brothers and its competitors. Nagase Brothers's current Cyclically Adjusted Revenue per Share is 円2,060.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nagase Brothers stock overvalued right now?
Based on GuruFocus' analysis, Nagase Brothers (TSE:9733) is currently considered Fairly Valued. The stock's GF Value™ is 円2,334.19, compared to a current price of 円2,303.00 — trading 1.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,060.12. Nagase Brothers' overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Nagase Brothers (TSE:9733), the current Cyclically Adjusted Revenue per Share is 円2,060.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nagase Brothers (TSE:9733) Overvalued in 2026?

Based on GuruFocus' analysis, Nagase Brothers stock appears to be undervalued. The current stock price of 円2,303.00 is trading 1.3% below its estimated GF Value™ of 円2,334.19. GuruFocus considers Nagase Brothers to be Fairly Valued.

Key valuation signals for TSE:9733:

  • Cyclically Adjusted Revenue per Share: 円2,060.12
  • GF Value™: 円2,334.19 vs. price of 円2,303.00 (1.3% below fair value)
  • GF Score™: 83/100 with 5 warning signs

No single metric tells the full story. See the TSE:9733 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nagase Brothers Business Description

Address 1-29-2 Kichijoji Minamimachi, Musashino-shi, Tokyo, JPN
Nagase Brothers Inc operates cram schools. It offers educational services for elementary, junior high, and high school students. It also has business schools, elementary schools, and swimming schools; and offers entrance examination services, as well as publishes reference books.
83GF Score

Get the complete analysis for TSE:9733

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,303.00
Price
円2,334.19
GF Value