NSD Co (TSE:9759) Cyclically Adjusted Revenue per Share: 円1,069.68 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9759 NSD Co Ltd TSE:9759
96 GF Score
Price 円2,746.00
GF Value 円3,904.42
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is NSD Co Cyclically Adjusted Revenue per Share?

NSD Co TSE:9759 -0.25% 96 Cyclically Adjusted Revenue per Share is 円1,069.68 as of Mar. 2026. GuruFocus rates TSE:9759 with a GF Score™ of 96/100 and a GF Value™ of 円3,904.42 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

NSD Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円405.766. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,069.68 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NSD Co's average Cyclically Adjusted Revenue Growth Rate was 10.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 12.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of NSD Co was 12.60% per year. The lowest was 7.80% per year. And the median was 10.60% per year.

As of today (2026-08-10), NSD Co's current stock price is 円2746.00. NSD Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,069.68. NSD Co's Cyclically Adjusted PS Ratio of today is 2.57.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NSD Co was 3.81. The lowest was 1.97. And the median was 3.24.


NSD Co  (TSE:9759) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

NSD Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2746.00/1069.68
=2.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NSD Co was 3.81. The lowest was 1.97. And the median was 3.24.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


NSD Co Cyclically Adjusted Revenue per Share Related Terms


NSD Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for NSD Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NSD Co Cyclically Adjusted Revenue per Share Chart

NSD Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 678.27 758.54 854.56 968.65 1,069.68

NSD Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 994.19 1,018.50 1,049.75 1,069.68 0.00

TSE:9759 vs QH, SHOP, UBER: Cyclically Adjusted Revenue per Share Comparison

For the Software - Application subindustry, NSD Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NSD Co Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, NSD Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where NSD Co's Cyclically Adjusted PS Ratio falls into.


TSE:9759
96GF Score
NSD Co Ltd TSE:9759
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NSD Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NSD Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=405.766/112.7000*112.7000
=405.766

Current CPI (Mar. 2026) = 112.7000.

NSD Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 154.513 98.100 177.509
201609 158.008 98.000 181.709
201612 160.002 98.400 183.254
201703 170.526 98.100 195.905
201706 167.215 98.500 191.321
201709 171.410 98.800 195.525
201712 170.221 99.400 192.997
201803 176.817 99.200 200.880
201806 178.693 99.200 203.011
201809 183.029 99.900 206.480
201812 185.462 99.700 209.645
201903 190.163 99.700 214.959
201906 192.382 99.800 217.249
201909 202.572 100.100 228.071
201912 206.306 100.500 231.350
202003 204.800 100.300 230.119
202006 203.346 99.900 229.400
202009 205.275 99.900 231.577
202012 206.732 99.300 234.629
202103 216.290 99.900 244.003
202106 213.666 99.500 242.012
202109 221.392 100.100 249.260
202112 227.027 100.100 255.604
202203 242.106 101.100 269.885
202206 238.834 101.800 264.407
202209 247.746 103.100 270.814
202212 253.469 104.100 274.409
202303 269.674 104.400 291.114
202306 312.321 105.200 334.587
202309 341.845 106.200 362.768
202312 322.836 106.800 340.671
202403 338.090 107.200 355.436
202406 328.897 108.200 342.576
202409 348.002 108.900 360.145
202412 357.025 110.700 363.475
202503 368.479 111.100 373.786
202506 357.051 111.700 360.248
202509 383.183 112.000 385.578
202512 395.755 113.000 394.704
202603 405.766 112.700 405.766

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,069.68 mean?
NSD Co (TSE:9759) has a Cyclically Adjusted Revenue per Share of 円1,069.68 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NSD Co and its competitors.
Is NSD Co's Cyclically Adjusted Revenue per Share too high?
NSD Co's current Cyclically Adjusted Revenue per Share is 円1,069.68. Overall, NSD Co has a GF Score™ of 96/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does NSD Co's Cyclically Adjusted Revenue per Share compare to QH and SHOP?
NSD Co's Cyclically Adjusted Revenue per Share of 円1,069.68 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NSD Co and its competitors. NSD Co's current Cyclically Adjusted Revenue per Share is 円1,069.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NSD Co stock overvalued right now?
Based on GuruFocus' analysis, NSD Co (TSE:9759) is currently considered Significantly Undervalued. The stock's GF Value™ is 円3,904.42, compared to a current price of 円2,746.00 — trading 29.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,069.68. NSD Co's overall GF Score™ is 96/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For NSD Co (TSE:9759), the current Cyclically Adjusted Revenue per Share is 円1,069.68 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NSD Co (TSE:9759) Overvalued in 2026?

Based on GuruFocus' analysis, NSD Co stock appears to be undervalued. The current stock price of 円2,746.00 is trading 29.7% below its estimated GF Value™ of 円3,904.42. GuruFocus considers NSD Co to be Significantly Undervalued.

Key valuation signals for TSE:9759:

  • Cyclically Adjusted Revenue per Share: 円1,069.68
  • GF Value™: 円3,904.42 vs. price of 円2,746.00 (29.7% below fair value)
  • GF Score™: 96/100 with 1 warning sign

No single metric tells the full story. See the TSE:9759 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NSD Co Business Description

Address 2-101, Kanda-Awajicho, Chiyoda-ku, Tokyo, JPN, 101-0063
NSD Co Ltd is a Japan-based software company. It is engaged in the development of software, as well as the operation and management of computer labs and the provision of information processing services. The company's major service includes System Analysis and Design, Customized Development of Software Programs Administration of Facilities Management, Sales of Packaged Software and Solutions. NSD provides the IT systems support that is essential to its customers' development and growth. The company is active across such wide-ranging fields as financing, manufacturing, telecommunications, distribution and the public sector.
96GF Score

Get the complete analysis for TSE:9759

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,746.00
Price
円3,904.42
GF Value