NSD Co (TSE:9759) Cyclically Adjusted Book per Share: 円696.25 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9759 NSD Co Ltd TSE:9759
94 GF Score
Price 円2,684.50
GF Value 円3,780.05
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is NSD Co Cyclically Adjusted Book per Share?

NSD Co TSE:9759 -0.20% 94 Cyclically Adjusted Book per Share is 円696.25 as of Mar. 2026. GuruFocus rates TSE:9759 with a GF Score™ of 94/100 and a GF Value™ of 円3,780.05 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

NSD Co's adjusted book value per share for the three months ended in Mar. 2026 was 円971.418. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円696.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NSD Co's average Cyclically Adjusted Book Growth Rate was 7.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of NSD Co was 7.60% per year. The lowest was 3.00% per year. And the median was 5.55% per year.

As of today (2026-07-16), NSD Co's current stock price is 円2684.50. NSD Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円696.25. NSD Co's Cyclically Adjusted PB Ratio of today is 3.86.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NSD Co was 5.57. The lowest was 2.16. And the median was 4.12.


NSD Co  (TSE:9759) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

NSD Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2684.50/696.25
=3.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NSD Co was 5.57. The lowest was 2.16. And the median was 4.12.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


NSD Co Cyclically Adjusted Book per Share Related Terms


NSD Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for NSD Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NSD Co Cyclically Adjusted Book per Share Chart

NSD Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 523.00 559.13 598.34 650.50 696.25

NSD Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 650.50 661.82 672.23 687.34 696.25

TSE:9759 vs UBER, SHOP, CRM: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, NSD Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NSD Co Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, NSD Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where NSD Co's Cyclically Adjusted PB Ratio falls into.


TSE:9759
94GF Score
NSD Co Ltd TSE:9759
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NSD Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NSD Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=971.418/112.7000*112.7000
=971.418

Current CPI (Mar. 2026) = 112.7000.

NSD Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 449.736 98.100 516.669
201609 462.945 98.000 532.387
201612 478.698 98.400 548.265
201703 505.337 98.100 580.545
201706 491.909 98.500 562.824
201709 503.284 98.800 574.090
201712 522.675 99.400 592.610
201803 537.087 99.200 610.178
201806 518.270 99.200 588.801
201809 535.991 99.900 604.667
201812 551.563 99.700 623.482
201903 566.363 99.700 640.212
201906 526.827 99.800 594.924
201909 548.624 100.100 617.682
201912 558.830 100.500 626.668
202003 557.457 100.300 626.375
202006 544.519 99.900 614.287
202009 564.644 99.900 636.991
202012 583.273 99.300 661.983
202103 613.709 99.900 692.342
202106 585.390 99.500 663.050
202109 610.587 100.100 687.444
202112 638.526 100.100 718.900
202203 657.564 101.100 733.012
202206 630.675 101.800 698.203
202209 656.258 103.100 717.364
202212 676.099 104.100 731.953
202303 711.688 104.400 768.269
202306 679.392 105.200 727.828
202309 724.043 106.200 768.358
202312 755.036 106.800 796.747
202403 811.241 107.200 852.863
202406 766.665 108.200 798.550
202409 800.769 108.900 828.711
202412 833.729 110.700 848.792
202503 881.644 111.100 894.341
202506 821.759 111.700 829.116
202509 865.536 112.000 870.946
202512 900.374 113.000 897.984
202603 971.418 112.700 971.418

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円696.25 mean?
NSD Co (TSE:9759) has a Cyclically Adjusted Book per Share of 円696.25 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NSD Co and its competitors.
Is NSD Co's Cyclically Adjusted Book per Share too high?
NSD Co's current Cyclically Adjusted Book per Share is 円696.25. Overall, NSD Co has a GF Score™ of 94/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does NSD Co's Cyclically Adjusted Book per Share compare to UBER and SHOP?
NSD Co's Cyclically Adjusted Book per Share of 円696.25 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NSD Co and its competitors. NSD Co's current Cyclically Adjusted Book per Share is 円696.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NSD Co stock overvalued right now?
Based on GuruFocus' analysis, NSD Co (TSE:9759) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,780.05, compared to a current price of 円2,684.50 — trading 29% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円696.25. NSD Co's overall GF Score™ is 94/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For NSD Co (TSE:9759), the current Cyclically Adjusted Book per Share is 円696.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NSD Co (TSE:9759) Overvalued in 2026?

Based on GuruFocus' analysis, NSD Co stock appears to be undervalued. The current stock price of 円2,684.50 is trading 29% below its estimated GF Value™ of 円3,780.05. GuruFocus considers NSD Co to be Modestly Undervalued.

Key valuation signals for TSE:9759:

  • Cyclically Adjusted Book per Share: 円696.25
  • GF Value™: 円3,780.05 vs. price of 円2,684.50 (29% below fair value)
  • GF Score™: 94/100 with 1 warning sign

No single metric tells the full story. See the TSE:9759 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NSD Co Business Description

Address 2-101, Kanda-Awajicho, Chiyoda-ku, Tokyo, JPN, 101-0063
NSD Co Ltd is a Japan-based software company. It is engaged in the development of software, as well as the operation and management of computer labs and the provision of information processing services. The company's major service includes System Analysis and Design, Customized Development of Software Programs Administration of Facilities Management, Sales of Packaged Software and Solutions. NSD provides the IT systems support that is essential to its customers' development and growth. The company is active across such wide-ranging fields as financing, manufacturing, telecommunications, distribution and the public sector.
94GF Score

Get the complete analysis for TSE:9759

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,684.50
Price
円3,780.05
GF Value