Nac Co (TSE:9788) Cyclically Adjusted Revenue per Share: 円1,995.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9788 Nac Co Ltd TSE:9788
67 GF Score
Price 円545.00
GF Value 円588.63
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Nac Co Cyclically Adjusted Revenue per Share?

Nac Co TSE:9788 +1.11% 67 Cyclically Adjusted Revenue per Share is 円1,995.09 as of Mar. 2026. GuruFocus rates TSE:9788 with a GF Score™ of 67/100 and a GF Value™ of 円588.63 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Nac Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円399.235. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,995.09 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Nac Co was 0.40% per year. The lowest was -3.50% per year. And the median was -2.50% per year.

As of today (2026-07-29), Nac Co's current stock price is 円545.00. Nac Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,995.09. Nac Co's Cyclically Adjusted PS Ratio of today is 0.27.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Nac Co was 0.29. The lowest was 0.14. And the median was 0.22.


Nac Co  (TSE:9788) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Nac Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=545.00/1995.09
=0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Nac Co was 0.29. The lowest was 0.14. And the median was 0.22.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Nac Co Cyclically Adjusted Revenue per Share Related Terms


Nac Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Nac Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nac Co Cyclically Adjusted Revenue per Share Chart

Nac Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,232.28 2,189.87 2,065.71 0.00 1,995.09

Nac Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 2,076.85 2,033.81 2,033.16 1,995.09

TSE:9788 vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, Nac Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nac Co Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, Nac Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Nac Co's Cyclically Adjusted PS Ratio falls into.


TSE:9788
67GF Score
Nac Co Ltd TSE:9788
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nac Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nac Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=399.235/112.7000*112.7000
=399.235

Current CPI (Mar. 2026) = 112.7000.

Nac Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 555.894 98.100 638.626
201603 738.241 97.900 849.844
201606 429.280 98.100 493.169
201609 585.319 98.000 673.117
201612 612.957 98.400 702.035
201703 916.428 98.100 1,052.818
201706 472.369 98.500 540.467
201709 663.145 98.800 756.442
201712 658.640 99.400 746.768
201803 877.486 99.200 996.902
201806 463.224 99.200 526.264
201809 496.608 99.900 560.237
201812 481.292 99.700 544.048
201903 662.568 99.700 748.961
201906 397.224 99.800 448.569
201909 533.116 100.100 600.222
201912 459.698 100.500 515.502
202003 578.684 100.300 650.226
202006 284.021 99.900 320.412
202009 318.687 99.900 359.520
202012 310.787 99.300 352.726
202103 325.315 99.900 366.997
202106 267.440 99.500 302.919
202109 316.949 100.100 356.845
202112 305.862 100.100 344.362
202203 334.076 101.100 372.407
202206 260.734 101.800 288.651
202209 320.430 103.100 350.266
202212 330.355 104.100 357.647
202303 359.699 104.400 388.296
202306 271.806 105.200 291.184
202309 322.961 106.200 342.728
202312 323.201 106.800 341.056
202403 341.584 107.200 359.109
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 313.151 111.700 315.955
202509 342.452 112.000 344.592
202512 355.193 113.000 354.250
202603 399.235 112.700 399.235

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,995.09 mean?
Nac Co (TSE:9788) has a Cyclically Adjusted Revenue per Share of 円1,995.09 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Nac Co and its competitors.
Is Nac Co's Cyclically Adjusted Revenue per Share too high?
Nac Co's current Cyclically Adjusted Revenue per Share is 円1,995.09. Overall, Nac Co has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nac Co's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
Nac Co's Cyclically Adjusted Revenue per Share of 円1,995.09 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Nac Co and its competitors. Nac Co's current Cyclically Adjusted Revenue per Share is 円1,995.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nac Co stock overvalued right now?
Based on GuruFocus' analysis, Nac Co (TSE:9788) is currently considered Fairly Valued. The stock's GF Value™ is 円588.63, compared to a current price of 円545.00 — trading 7.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,995.09. Nac Co's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Nac Co (TSE:9788), the current Cyclically Adjusted Revenue per Share is 円1,995.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nac Co (TSE:9788) Overvalued in 2026?

Based on GuruFocus' analysis, Nac Co stock appears to be undervalued. The current stock price of 円545.00 is trading 7.4% below its estimated GF Value™ of 円588.63. GuruFocus considers Nac Co to be Fairly Valued.

Key valuation signals for TSE:9788:

  • Cyclically Adjusted Revenue per Share: 円1,995.09
  • GF Value™: 円588.63 vs. price of 円545.00 (7.4% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the TSE:9788 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nac Co Business Description

Address 1-25-1 Nishi Shinjuku, Shinjuku Center Building 42, Shinjuku-ku, Tokyo, JPN, 163-0675
Nac Co Ltd engages in the operation of housing maintenance and construction business in Japan. The company's operating division include Production and sales of home delivery water, Rental business, Construction consulting business, Housing business, and Beauty and health business.
67GF Score

Get the complete analysis for TSE:9788

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円545.00
Price
円588.63
GF Value