Daiseki Co (TSE:9793) Cyclically Adjusted Revenue per Share: 円1,245.76 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9793 Daiseki Co Ltd TSE:9793
97 GF Score
Price 円3,805.00
GF Value 円4,164.74
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Daiseki Co Cyclically Adjusted Revenue per Share?

Daiseki Co TSE:9793 +0.13% 97 Cyclically Adjusted Revenue per Share is 円1,245.76 as of Feb. 2026. GuruFocus rates TSE:9793 with a GF Score™ of 97/100 and a GF Value™ of 円4,164.74 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Daiseki Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円366.253. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,245.76 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Daiseki Co's average Cyclically Adjusted Revenue Growth Rate was 4.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Daiseki Co was 8.00% per year. The lowest was 4.50% per year. And the median was 6.35% per year.

As of today (2026-08-22), Daiseki Co's current stock price is 円3805.00. Daiseki Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円1,245.76. Daiseki Co's Cyclically Adjusted PS Ratio of today is 3.05.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Daiseki Co was 6.06. The lowest was 1.82. And the median was 3.21.


Daiseki Co  (TSE:9793) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Daiseki Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3805.00/1245.76
=3.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Daiseki Co was 6.06. The lowest was 1.82. And the median was 3.21.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Daiseki Co Cyclically Adjusted Revenue per Share Related Terms


Daiseki Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Daiseki Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiseki Co Cyclically Adjusted Revenue per Share Chart

Daiseki Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 942.52 1,018.72 1,101.78 1,187.65 1,245.76

Daiseki Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,206.94 1,220.64 1,244.42 1,245.76 0.00

TSE:9793 vs WM, RSG, WCN: Cyclically Adjusted Revenue per Share Comparison

For the Waste Management subindustry, Daiseki Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiseki Co Cyclically Adjusted PS Ratio vs Waste Management Industry

For the Waste Management industry and Industrials sector, Daiseki Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Daiseki Co's Cyclically Adjusted PS Ratio falls into.


TSE:9793
97GF Score
Daiseki Co Ltd TSE:9793
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiseki Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daiseki Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=366.253/112.2000*112.2000
=366.253

Current CPI (Feb. 2026) = 112.2000.

Daiseki Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 223.277 98.200 255.109
201608 216.348 97.900 247.949
201611 209.235 98.600 238.095
201702 204.261 98.100 233.620
201705 247.977 98.600 282.181
201708 237.757 98.500 270.826
201711 222.205 99.100 251.578
201802 250.906 99.500 282.931
201805 241.700 99.300 273.099
201808 269.947 99.800 303.488
201811 246.526 100.000 276.602
201902 241.918 99.700 272.249
201905 264.202 100.000 296.435
201908 259.800 100.000 291.496
201911 278.192 100.500 310.579
202002 251.588 100.300 281.437
202005 262.029 100.100 293.703
202008 241.871 100.100 271.108
202011 249.791 99.500 281.674
202102 249.689 99.800 280.712
202105 273.288 99.400 308.480
202108 292.052 99.700 328.668
202111 282.157 100.100 316.264
202202 265.861 100.700 296.222
202205 273.229 101.800 301.142
202208 293.578 102.700 320.735
202211 316.383 103.900 341.657
202302 294.598 104.000 317.826
202305 362.431 105.100 386.915
202308 364.414 105.900 386.093
202311 365.033 106.900 383.131
202402 319.784 106.900 335.639
202405 345.210 108.100 358.303
202408 335.146 109.100 344.669
202411 358.113 110.000 365.275
202502 358.869 110.800 363.403
202505 374.383 111.800 375.722
202508 382.707 112.100 383.048
202511 386.659 113.200 383.243
202602 366.253 112.200 366.253

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,245.76 mean?
Daiseki Co (TSE:9793) has a Cyclically Adjusted Revenue per Share of 円1,245.76 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Daiseki Co and its competitors.
Is Daiseki Co's Cyclically Adjusted Revenue per Share too high?
Daiseki Co's current Cyclically Adjusted Revenue per Share is 円1,245.76. Overall, Daiseki Co has a GF Score™ of 97/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Daiseki Co's Cyclically Adjusted Revenue per Share compare to WM and RSG?
Daiseki Co's Cyclically Adjusted Revenue per Share of 円1,245.76 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Waste Management company?
A good Cyclically Adjusted Revenue per Share depends on the Waste Management industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Daiseki Co and its competitors. Daiseki Co's current Cyclically Adjusted Revenue per Share is 円1,245.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiseki Co stock overvalued right now?
Based on GuruFocus' analysis, Daiseki Co (TSE:9793) is currently considered Fairly Valued. The stock's GF Value™ is 円4,164.74, compared to a current price of 円3,805.00 — trading 8.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,245.76. Daiseki Co's overall GF Score™ is 97/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Daiseki Co (TSE:9793), the current Cyclically Adjusted Revenue per Share is 円1,245.76 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiseki Co (TSE:9793) Overvalued in 2026?

Based on GuruFocus' analysis, Daiseki Co stock appears to be undervalued. The current stock price of 円3,805.00 is trading 8.6% below its estimated GF Value™ of 円4,164.74. GuruFocus considers Daiseki Co to be Fairly Valued.

Key valuation signals for TSE:9793:

  • Cyclically Adjusted Revenue per Share: 円1,245.76
  • GF Value™: 円4,164.74 vs. price of 円3,805.00 (8.6% below fair value)
  • GF Score™: 97/100 with 1 warning sign

No single metric tells the full story. See the TSE:9793 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiseki Co Business Description

Address 1-86 Funami-cho Minato-ku, Aichi, Nagoya, JPN, 4558505
Daiseki Co Ltd provides industrial waste treatment and resource recycling throughout Japan. Its core business activities are treating waste oil, waste water, and sludge. It collects and recycles oils and wastewater from clients and processes the waste into heavy oil or supplemental fuel. Separators and filters remove deteriorated components, and other systems either refine or adjust products into a reusable form. Final products are either delivered back to clients or shipped to market. Advance technology partners with experienced employees to analyze and classify the particular waste to determine the correct solution; methods revolve around dehydration, kneading, and a combination of mixing and chemical treatment.
97GF Score

Get the complete analysis for TSE:9793

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,805.00
Price
円4,164.74
GF Value