Trusco Nakayama (TSE:9830) Cyclically Adjusted Revenue per Share: 円3,951.68 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9830 Trusco Nakayama Corp TSE:9830
89 GF Score
Price 円2,416.00
GF Value 円2,866.64
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Trusco Nakayama Cyclically Adjusted Revenue per Share?

Trusco Nakayama TSE:9830 +1.43% 89 Cyclically Adjusted Revenue per Share is 円3,951.68 as of Dec. 2025. GuruFocus rates TSE:9830 with a GF Score™ of 89/100 and a GF Value™ of 円2,866.64 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Trusco Nakayama's adjusted revenue per share for the three months ended in Dec. 2025 was 円1,254.045. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,951.68 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Trusco Nakayama's average Cyclically Adjusted Revenue Growth Rate was 7.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Trusco Nakayama was 9.00% per year. The lowest was 6.20% per year. And the median was 7.30% per year.

As of today (2026-07-30), Trusco Nakayama's current stock price is 円2416.00. Trusco Nakayama's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円3,951.68. Trusco Nakayama's Cyclically Adjusted PS Ratio of today is 0.61.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Trusco Nakayama was 1.54. The lowest was 0.48. And the median was 0.88.


Trusco Nakayama  (TSE:9830) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Trusco Nakayama's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2416.00/3951.68
=0.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Trusco Nakayama was 1.54. The lowest was 0.48. And the median was 0.88.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Trusco Nakayama Cyclically Adjusted Revenue per Share Related Terms


Trusco Nakayama Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Trusco Nakayama's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Trusco Nakayama Cyclically Adjusted Revenue per Share Chart

Trusco Nakayama Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,841.44 3,111.93 3,366.97 3,676.00 3,951.68

Trusco Nakayama Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,734.68 3,807.53 3,868.13 3,951.68 0.00

TSE:9830 vs GWW, FAST, FERG: Cyclically Adjusted Revenue per Share Comparison

For the Industrial Distribution subindustry, Trusco Nakayama's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trusco Nakayama Cyclically Adjusted PS Ratio vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Trusco Nakayama's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Trusco Nakayama's Cyclically Adjusted PS Ratio falls into.


TSE:9830
89GF Score
Trusco Nakayama Corp TSE:9830
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Trusco Nakayama Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Trusco Nakayama's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1254.045/113.0000*113.0000
=1,254.045

Current CPI (Dec. 2025) = 113.0000.

Trusco Nakayama Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 703.403 97.900 811.895
201606 636.517 98.100 733.195
201609 644.629 98.000 743.297
201612 700.199 98.400 804.090
201703 749.371 98.100 863.190
201706 703.883 98.500 807.500
201709 716.151 98.800 819.080
201712 789.006 99.400 896.959
201803 802.578 99.200 914.227
201806 787.793 99.200 897.385
201809 787.126 99.900 890.343
201812 872.136 99.700 988.479
201903 845.884 99.700 958.725
201906 815.604 99.800 923.479
201909 831.905 100.100 939.114
201912 852.966 100.500 959.056
202003 871.859 100.300 982.254
202006 772.170 99.900 873.426
202009 763.375 99.900 863.477
202012 828.761 99.300 943.102
202103 873.830 99.900 988.416
202106 834.387 99.500 947.595
202109 822.089 100.100 928.033
202112 909.528 100.100 1,026.740
202203 927.467 101.100 1,036.635
202206 902.658 101.800 1,001.968
202209 913.531 103.100 1,001.251
202212 993.707 104.100 1,078.664
202303 1,000.622 104.400 1,083.049
202306 991.887 105.200 1,065.430
202309 988.642 106.200 1,051.945
202312 1,085.363 106.800 1,148.371
202403 1,090.687 107.200 1,149.698
202406 1,084.909 108.200 1,133.038
202409 1,105.901 108.900 1,147.537
202412 1,192.596 110.700 1,217.374
202503 1,200.510 111.100 1,221.041
202506 1,199.105 111.700 1,213.061
202509 1,199.924 112.000 1,210.638
202512 1,254.045 113.000 1,254.045

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,951.68 mean?
Trusco Nakayama (TSE:9830) has a Cyclically Adjusted Revenue per Share of 円3,951.68 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Trusco Nakayama and its competitors.
Is Trusco Nakayama's Cyclically Adjusted Revenue per Share too high?
Trusco Nakayama's current Cyclically Adjusted Revenue per Share is 円3,951.68. Overall, Trusco Nakayama has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Trusco Nakayama's Cyclically Adjusted Revenue per Share compare to GWW and FAST?
Trusco Nakayama's Cyclically Adjusted Revenue per Share of 円3,951.68 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Distribution company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Trusco Nakayama and its competitors. Trusco Nakayama's current Cyclically Adjusted Revenue per Share is 円3,951.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Trusco Nakayama stock overvalued right now?
Based on GuruFocus' analysis, Trusco Nakayama (TSE:9830) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,866.64, compared to a current price of 円2,416.00 — trading 15.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,951.68. Trusco Nakayama's overall GF Score™ is 89/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Trusco Nakayama (TSE:9830), the current Cyclically Adjusted Revenue per Share is 円3,951.68 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Trusco Nakayama (TSE:9830) Overvalued in 2026?

Based on GuruFocus' analysis, Trusco Nakayama stock appears to be undervalued. The current stock price of 円2,416.00 is trading 15.7% below its estimated GF Value™ of 円2,866.64. GuruFocus considers Trusco Nakayama to be Modestly Undervalued.

Key valuation signals for TSE:9830:

  • Cyclically Adjusted Revenue per Share: 円3,951.68
  • GF Value™: 円2,866.64 vs. price of 円2,416.00 (15.7% below fair value)
  • GF Score™: 89/100 with 2 warning signs

No single metric tells the full story. See the TSE:9830 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Trusco Nakayama Business Description

Address 4-28-1 Shinbashi, Minato-ku, Tokyo, JPN
Trusco Nakayama Corp is a Japanese wholesaler of tools to the manufacturing industry. The company engages in the wholesale of machine tools, distribution of equipment and environmental safety equipment, consumables, and furniture and fixtures. The products are sold to machinery tools dealers, online shops, and home centers. End clients include manufacturers, general consumers, and construction-related businesses. The company sells its wholesale products in Japan.
89GF Score

Get the complete analysis for TSE:9830

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,416.00
Price
円2,866.64
GF Value