Yoshinoya Holdings Co (TSE:9861) Cyclically Adjusted Revenue per Share: 円3,234.78 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9861 Yoshinoya Holdings Co Ltd TSE:9861
80 GF Score
Price 円3,779.00
GF Value 円3,631.09
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Yoshinoya Holdings Co Cyclically Adjusted Revenue per Share?

Yoshinoya Holdings Co TSE:9861 +0.13% 80 Cyclically Adjusted Revenue per Share is 円3,234.78 as of Feb. 2026. GuruFocus rates TSE:9861 with a GF Score™ of 80/100 and a GF Value™ of 円3,631.09 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Yoshinoya Holdings Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円912.194. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,234.78 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Yoshinoya Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 1.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Yoshinoya Holdings Co was 1.40% per year. The lowest was -1.20% per year. And the median was -0.50% per year.

As of today (2026-08-16), Yoshinoya Holdings Co's current stock price is 円3779.00. Yoshinoya Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円3,234.78. Yoshinoya Holdings Co's Cyclically Adjusted PS Ratio of today is 1.17.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Yoshinoya Holdings Co was 1.18. The lowest was 0.52. And the median was 0.77.


Yoshinoya Holdings Co  (TSE:9861) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Yoshinoya Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3779.00/3234.78
=1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Yoshinoya Holdings Co was 1.18. The lowest was 0.52. And the median was 0.77.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Yoshinoya Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Yoshinoya Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Yoshinoya Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yoshinoya Holdings Co Cyclically Adjusted Revenue per Share Chart

Yoshinoya Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,088.74 3,098.95 3,098.03 3,178.11 3,234.78

Yoshinoya Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,205.54 3,219.30 3,256.10 3,234.78 0.00

TSE:9861 vs MCD, SBUX, YUM: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, Yoshinoya Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yoshinoya Holdings Co Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Yoshinoya Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Yoshinoya Holdings Co's Cyclically Adjusted PS Ratio falls into.


TSE:9861
80GF Score
Yoshinoya Holdings Co Ltd TSE:9861
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yoshinoya Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yoshinoya Holdings Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=912.194/112.2000*112.2000
=912.194

Current CPI (Feb. 2026) = 112.2000.

Yoshinoya Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 721.112 98.200 823.918
201608 727.667 97.900 833.955
201611 730.503 98.600 831.262
201702 744.041 98.100 850.983
201705 751.585 98.600 855.252
201708 762.221 98.500 868.235
201711 755.290 99.100 855.132
201802 806.519 99.500 909.462
201805 771.414 99.300 871.628
201808 782.818 99.800 880.082
201811 769.303 100.000 863.158
201902 810.992 99.700 912.671
201905 817.651 100.000 917.404
201908 839.994 100.000 942.473
201911 817.340 100.500 912.493
202002 871.756 100.300 975.185
202005 614.152 100.100 688.390
202008 654.492 100.100 733.606
202011 694.513 99.500 783.159
202102 672.432 99.800 755.981
202105 563.892 99.400 636.506
202108 585.045 99.700 658.396
202111 606.121 100.100 679.388
202202 620.502 100.700 691.364
202205 622.943 101.800 686.584
202208 642.118 102.700 701.515
202211 663.745 103.900 716.768
202302 670.331 104.000 723.184
202305 684.570 105.100 730.816
202308 732.320 105.900 775.886
202311 730.142 106.900 766.342
202402 750.897 106.900 788.126
202405 734.852 108.100 762.723
202408 800.034 109.100 822.766
202411 810.579 110.000 826.791
202502 822.675 110.800 833.070
202505 806.954 111.800 809.841
202508 899.733 112.100 900.536
202511 868.252 113.200 860.582
202602 912.194 112.200 912.194

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,234.78 mean?
Yoshinoya Holdings Co (TSE:9861) has a Cyclically Adjusted Revenue per Share of 円3,234.78 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Yoshinoya Holdings Co and its competitors.
Is Yoshinoya Holdings Co's Cyclically Adjusted Revenue per Share too high?
Yoshinoya Holdings Co's current Cyclically Adjusted Revenue per Share is 円3,234.78. Overall, Yoshinoya Holdings Co has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Yoshinoya Holdings Co's Cyclically Adjusted Revenue per Share compare to MCD and SBUX?
Yoshinoya Holdings Co's Cyclically Adjusted Revenue per Share of 円3,234.78 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Yoshinoya Holdings Co and its competitors. Yoshinoya Holdings Co's current Cyclically Adjusted Revenue per Share is 円3,234.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yoshinoya Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Yoshinoya Holdings Co (TSE:9861) is currently considered Fairly Valued. The stock's GF Value™ is 円3,631.09, compared to a current price of 円3,779.00 — trading 4.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,234.78. Yoshinoya Holdings Co's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Yoshinoya Holdings Co (TSE:9861), the current Cyclically Adjusted Revenue per Share is 円3,234.78 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yoshinoya Holdings Co (TSE:9861) Overvalued in 2026?

Based on GuruFocus' analysis, Yoshinoya Holdings Co stock appears to be overvalued. The current stock price of 円3,779.00 is trading 4.1% above its estimated GF Value™ of 円3,631.09. GuruFocus considers Yoshinoya Holdings Co to be Fairly Valued.

Key valuation signals for TSE:9861:

  • Cyclically Adjusted Revenue per Share: 円3,234.78
  • GF Value™: 円3,631.09 vs. price of 円3,779.00 (4.1% above fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the TSE:9861 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yoshinoya Holdings Co Business Description

Address 36-2 Nihonbashi Hakozaki-cho, 18th Floor Daiwa Rivergate, Reception on 18th Floor, North Wing, Chuo-ku, Tokyo, JPN, 103-0015
Yoshinoya Holdings Co Ltd owns, operates, and franchises thousands of restaurants mainly in Japan. The company has three business segments: Yoshinoya: Operation of fast food restaurants such as gyudon (beef bowl)restaurants in Japan and management guidance to franchise stores, Hanamaru: Operation of self-service Sanuki udon (noodles) restaurants in Japan and management guidance to franchise stores, etc, Abroad: Operating fast food restaurants such as gyudon (beef bowl) restaurants overseas, and providing management guidance to franchise stores.
80GF Score

Get the complete analysis for TSE:9861

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,779.00
Price
円3,631.09
GF Value