Katongyo Co (TSE:9869) Cyclically Adjusted Revenue per Share: 円35,410.69 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9869 Kato Sangyo Co Ltd TSE:9869
81 GF Score
Price 円6,710.00
GF Value 円5,783.46
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Katongyo Co Cyclically Adjusted Revenue per Share?

Katongyo Co TSE:9869 -1.61% 81 Cyclically Adjusted Revenue per Share is 円35,410.69 as of Jun. 2026. GuruFocus rates TSE:9869 with a GF Score™ of 81/100 and a GF Value™ of 円5,783.46 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Katongyo Co's adjusted revenue per share for the three months ended in Jun. 2026 was 円10,097.073. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円35,410.69 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Katongyo Co's average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Katongyo Co was 6.90% per year. The lowest was 4.70% per year. And the median was 6.00% per year.

As of today (2026-09-16), Katongyo Co's current stock price is 円6710.00. Katongyo Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円35,410.69. Katongyo Co's Cyclically Adjusted PS Ratio of today is 0.19.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Katongyo Co was 0.20. The lowest was 0.11. And the median was 0.14.


Katongyo Co  (TSE:9869) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Katongyo Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=6710.00/35410.69
=0.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Katongyo Co was 0.20. The lowest was 0.11. And the median was 0.14.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Katongyo Co Cyclically Adjusted Revenue per Share Related Terms


Katongyo Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Katongyo Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Katongyo Co Cyclically Adjusted Revenue per Share Chart

Katongyo Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26,085.12 27,796.94 29,723.09 31,866.71 33,869.86

Katongyo Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33,715.64 34,074.79 34,660.25 34,858.93 35,410.69

TSE:9869 vs SYY, USFD, PFGC: Cyclically Adjusted Revenue per Share Comparison

For the Food Distribution subindustry, Katongyo Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Katongyo Co Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Katongyo Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Katongyo Co's Cyclically Adjusted PS Ratio falls into.


TSE:9869
81GF Score
Kato Sangyo Co Ltd TSE:9869
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Katongyo Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Katongyo Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=10097.073/113.6000*113.6000
=10,097.073

Current CPI (Jun. 2026) = 113.6000.

Katongyo Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 6,544.374 98.000 7,586.131
201612 6,984.930 98.400 8,063.903
201703 6,275.417 98.100 7,266.946
201706 6,538.980 98.500 7,541.402
201709 6,785.527 98.800 7,801.982
201712 7,130.685 99.400 8,149.354
201803 6,354.286 99.200 7,276.682
201806 6,843.255 99.200 7,836.631
201809 7,257.491 99.900 8,252.763
201812 7,708.811 99.700 8,783.560
201903 7,008.445 99.700 7,985.550
201906 7,327.897 99.800 8,341.173
201909 7,572.394 100.100 8,593.646
201912 7,921.851 100.500 8,954.450
202003 7,458.876 100.300 8,447.939
202006 7,863.085 99.900 8,941.406
202009 7,743.397 99.900 8,805.304
202012 8,226.823 99.300 9,411.552
202103 7,616.337 99.900 8,660.820
202106 8,117.968 99.500 9,268.353
202109 8,398.727 100.100 9,531.422
202112 7,609.137 100.100 8,635.344
202203 7,258.191 101.100 8,155.593
202206 7,516.353 101.800 8,387.600
202209 7,963.694 103.100 8,774.739
202212 8,466.647 104.100 9,239.300
202303 7,727.543 104.400 8,408.514
202306 8,023.698 105.200 8,664.374
202309 8,477.715 106.200 9,068.441
202312 8,994.647 106.800 9,567.340
202403 8,856.053 107.200 9,384.773
202406 9,173.796 108.200 9,631.638
202409 9,634.881 108.900 10,050.711
202412 10,151.331 110.700 10,417.265
202503 9,438.895 111.100 9,651.291
202506 9,604.022 111.700 9,767.385
202509 9,896.605 112.000 10,037.985
202512 10,567.466 113.000 10,623.576
202603 9,963.416 112.700 10,042.982
202606 10,097.073 113.600 10,097.073

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円35,410.69 mean?
Katongyo Co (TSE:9869) has a Cyclically Adjusted Revenue per Share of 円35,410.69 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Katongyo Co and its competitors.
Is Katongyo Co's Cyclically Adjusted Revenue per Share too high?
Katongyo Co's current Cyclically Adjusted Revenue per Share is 円35,410.69. Overall, Katongyo Co has a GF Score™ of 81/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Katongyo Co's Cyclically Adjusted Revenue per Share compare to SYY and USFD?
Katongyo Co's Cyclically Adjusted Revenue per Share of 円35,410.69 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Katongyo Co and its competitors. Katongyo Co's current Cyclically Adjusted Revenue per Share is 円35,410.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Katongyo Co stock overvalued right now?
Based on GuruFocus' analysis, Katongyo Co (TSE:9869) is currently considered Modestly Overvalued. The stock's GF Value™ is 円5,783.46, compared to a current price of 円6,710.00 — trading 16% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円35,410.69. Katongyo Co's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Katongyo Co (TSE:9869), the current Cyclically Adjusted Revenue per Share is 円35,410.69 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Katongyo Co (TSE:9869) Overvalued in 2026?

Based on GuruFocus' analysis, Katongyo Co stock appears to be overvalued. The current stock price of 円6,710.00 is trading 16% above its estimated GF Value™ of 円5,783.46. GuruFocus considers Katongyo Co to be Modestly Overvalued.

Key valuation signals for TSE:9869:

  • Cyclically Adjusted Revenue per Share: 円35,410.69
  • GF Value™: 円5,783.46 vs. price of 円6,710.00 (16% above fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the TSE:9869 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Katongyo Co Business Description

Address 9-20 Matsubara-cho, Nishinomiya-shi, JPN, 662-8543
Kato Sangyo Co Ltd is a food wholesale company that handles processed foods. The company is mainly located in Japan. The company segments its operations into room temperature distribution, low temperature distribution, alcoholic beverage distribution, and other. The room temperature distribution segment involves wholesale processed foods and confections. The low temperature distribution segment engages in wholesale low-temperature foods and agricultural products. The alcoholic beverage distribution segment operates in wholesale alcoholic beverages. The other segment relates to the company's logistics business and insurance agency business.
81GF Score

Get the complete analysis for TSE:9869

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円6,710.00
Price
円5,783.46
GF Value