Heiwa Paper Co (TSE:9929) Cyclically Adjusted Revenue per Share: 円1,966.70 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9929 Heiwa Paper Co Ltd TSE:9929
72 GF Score
Price 円473.00
GF Value 円437.68
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Heiwa Paper Co Cyclically Adjusted Revenue per Share?

Heiwa Paper Co TSE:9929 -0.63% 72 Cyclically Adjusted Revenue per Share is 円1,966.70 as of Mar. 2026. GuruFocus rates TSE:9929 with a GF Score™ of 72/100 and a GF Value™ of 円437.68 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Heiwa Paper Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円447.049. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,966.70 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Heiwa Paper Co was -0.40% per year. The lowest was -2.30% per year. And the median was -1.70% per year.

As of today (2026-09-13), Heiwa Paper Co's current stock price is 円473.00. Heiwa Paper Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,966.70. Heiwa Paper Co's Cyclically Adjusted PS Ratio of today is 0.24.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Heiwa Paper Co was 0.28. The lowest was 0.18. And the median was 0.21.


Heiwa Paper Co  (TSE:9929) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Heiwa Paper Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=473.00/1966.70
=0.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Heiwa Paper Co was 0.28. The lowest was 0.18. And the median was 0.21.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Heiwa Paper Co Cyclically Adjusted Revenue per Share Related Terms


Heiwa Paper Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Heiwa Paper Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa Paper Co Cyclically Adjusted Revenue per Share Chart

Heiwa Paper Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,982.43 1,988.22 1,977.84 0.00 1,966.70

Heiwa Paper Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,997.13 1,985.40 1,986.74 1,966.70 0.00

Heiwa Paper Co Cyclically Adjusted Revenue per Share Competitor Comparison

For the Paper & Paper Products subindustry, Heiwa Paper Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heiwa Paper Co Cyclically Adjusted PS Ratio vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Heiwa Paper Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Heiwa Paper Co's Cyclically Adjusted PS Ratio falls into.


TSE:9929
72GF Score
Heiwa Paper Co Ltd TSE:9929
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heiwa Paper Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heiwa Paper Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=447.049/112.7000*112.7000
=447.049

Current CPI (Mar. 2026) = 112.7000.

Heiwa Paper Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 528.131 97.900 607.971
201606 464.829 98.100 534.008
201609 496.350 98.000 570.803
201612 498.701 98.400 571.175
201703 525.003 98.100 603.138
201706 455.566 98.500 521.242
201709 481.132 98.800 548.822
201712 490.667 99.400 556.320
201803 515.746 99.200 585.933
201806 468.439 99.200 532.188
201809 491.958 99.900 554.992
201812 514.055 99.700 581.083
201903 502.245 99.700 567.733
201906 465.778 99.800 525.984
201909 498.240 100.100 560.956
201912 485.644 100.500 544.598
202003 457.168 100.300 513.687
202006 321.124 99.900 362.269
202009 380.256 99.900 428.977
202012 400.831 99.300 454.921
202103 412.972 99.900 465.885
202106 380.298 99.500 430.750
202109 396.189 100.100 446.059
202112 415.385 100.100 467.671
202203 426.253 101.100 475.160
202206 386.804 101.800 428.220
202209 412.527 103.100 450.939
202212 433.952 104.100 469.802
202303 445.684 104.400 481.117
202306 402.630 105.200 431.335
202309 420.593 106.200 446.336
202312 436.387 106.800 460.495
202403 444.836 107.200 467.659
202406 398.499 108.200 415.072
202409 417.259 108.900 431.819
202503 0.000 111.100 0.000
202506 393.568 111.700 397.091
202509 407.053 112.000 409.597
202512 427.644 113.000 426.509
202603 447.049 112.700 447.049

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,966.70 mean?
Heiwa Paper Co (TSE:9929) has a Cyclically Adjusted Revenue per Share of 円1,966.70 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Heiwa Paper Co and its competitors.
Is Heiwa Paper Co's Cyclically Adjusted Revenue per Share too high?
Heiwa Paper Co's current Cyclically Adjusted Revenue per Share is 円1,966.70. Overall, Heiwa Paper Co has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Heiwa Paper Co's Cyclically Adjusted Revenue per Share compare to competitors?
Heiwa Paper Co's Cyclically Adjusted Revenue per Share of 円1,966.70 can be compared against companies in the Forest Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Forest Products company?
A good Cyclically Adjusted Revenue per Share depends on the Forest Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Heiwa Paper Co and its competitors. Heiwa Paper Co's current Cyclically Adjusted Revenue per Share is 円1,966.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heiwa Paper Co stock overvalued right now?
Based on GuruFocus' analysis, Heiwa Paper Co (TSE:9929) is currently considered Fairly Valued. The stock's GF Value™ is 円437.68, compared to a current price of 円473.00 — trading 8.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,966.70. Heiwa Paper Co's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Heiwa Paper Co (TSE:9929), the current Cyclically Adjusted Revenue per Share is 円1,966.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heiwa Paper Co (TSE:9929) Overvalued in 2026?

Based on GuruFocus' analysis, Heiwa Paper Co stock appears to be overvalued. The current stock price of 円473.00 is trading 8.1% above its estimated GF Value™ of 円437.68. GuruFocus considers Heiwa Paper Co to be Fairly Valued.

Key valuation signals for TSE:9929:

  • Cyclically Adjusted Revenue per Share: 円1,966.70
  • GF Value™: 円437.68 vs. price of 円473.00 (8.1% above fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the TSE:9929 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heiwa Paper Co Business Description

Address 1-22-11, Shinkawa Chuo-ku, Tokyo, JPN, 104-0033
Heiwa Paper Co Ltd develops, sells, exports and imports specialty papers, high-grade papers, industrial papers, and other paper materials. It also develops and commercializes new paper products. The company's product profile includes Exo Raxa, TANT, Deep Mat, Gokanshi, Cotton Life S, Satogami, Bunpel, SS-Soft, Mandala, Snow Petal, Kishu Rainbow, and others.
72GF Score

Get the complete analysis for TSE:9929

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円473.00
Price
円437.68
GF Value