Daisyo (TSE:9979) Cyclically Adjusted Revenue per Share: 円2,651.44 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9979 Daisyo Corp TSE:9979
63 GF Score
Price 円1,106.00
GF Value 円1,287.61
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Daisyo Cyclically Adjusted Revenue per Share?

Daisyo TSE:9979 -0.45% 63 Cyclically Adjusted Revenue per Share is 円2,651.44 as of Feb. 2026. GuruFocus rates TSE:9979 with a GF Score™ of 63/100 and a GF Value™ of 円1,287.61 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Daisyo's adjusted revenue per share for the three months ended in Feb. 2026 was 円658.852. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,651.44 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Daisyo's average Cyclically Adjusted Revenue Growth Rate was -3.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Daisyo was -2.80% per year. The lowest was -6.90% per year. And the median was -6.00% per year.

As of today (2026-07-25), Daisyo's current stock price is 円1106.00. Daisyo's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円2,651.44. Daisyo's Cyclically Adjusted PS Ratio of today is 0.42.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Daisyo was 0.48. The lowest was 0.25. And the median was 0.40.


Daisyo  (TSE:9979) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Daisyo's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1106.00/2651.44
=0.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Daisyo was 0.48. The lowest was 0.25. And the median was 0.40.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Daisyo Cyclically Adjusted Revenue per Share Related Terms


Daisyo Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Daisyo's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daisyo Cyclically Adjusted Revenue per Share Chart

Daisyo Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,102.62 2,953.72 2,843.80 2,775.48 2,715.55

Daisyo Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,740.88 2,715.55 2,711.16 2,651.44 0.00

TSE:9979 vs MCD, SBUX, YUM: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, Daisyo's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daisyo Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Daisyo's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Daisyo's Cyclically Adjusted PS Ratio falls into.


TSE:9979
63GF Score
Daisyo Corp TSE:9979
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daisyo Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daisyo's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=658.852/112.2000*112.2000
=658.852

Current CPI (Feb. 2026) = 112.2000.

Daisyo Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 822.665 98.200 939.949
201608 803.230 97.900 920.556
201611 739.702 98.600 841.730
201702 819.764 98.100 937.589
201705 782.634 98.600 890.584
201708 750.000 98.500 854.315
201711 699.381 99.100 791.832
201802 781.329 99.500 881.056
201805 755.850 99.300 854.042
201808 736.898 99.800 828.456
201811 702.282 100.000 787.960
201902 771.224 99.700 867.917
201905 751.886 100.000 843.616
201908 714.892 100.000 802.109
201911 656.088 100.500 732.468
202002 736.240 100.300 823.591
202005 283.012 100.100 317.222
202008 460.805 100.100 516.507
202011 451.275 99.500 508.875
202102 360.829 99.800 405.661
202105 311.270 99.400 351.353
202108 250.751 99.700 282.189
202111 357.017 100.100 400.173
202202 434.263 100.700 483.856
202205 456.755 101.800 503.418
202208 457.898 102.700 500.255
202211 478.818 103.900 517.068
202302 528.187 104.000 569.833
202305 586.181 105.100 625.780
202308 574.764 105.900 608.957
202311 567.119 106.900 595.236
202402 624.875 106.900 655.856
202405 607.196 108.100 630.226
202408 611.389 109.100 628.761
202411 601.205 110.000 613.229
202502 650.036 110.800 658.249
202505 648.592 111.800 650.913
202508 624.446 112.100 625.003
202511 614.597 113.200 609.168
202602 658.852 112.200 658.852

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,651.44 mean?
Daisyo (TSE:9979) has a Cyclically Adjusted Revenue per Share of 円2,651.44 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Daisyo and its competitors.
Is Daisyo's Cyclically Adjusted Revenue per Share too high?
Daisyo's current Cyclically Adjusted Revenue per Share is 円2,651.44. Overall, Daisyo has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Daisyo's Cyclically Adjusted Revenue per Share compare to MCD and SBUX?
Daisyo's Cyclically Adjusted Revenue per Share of 円2,651.44 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Daisyo and its competitors. Daisyo's current Cyclically Adjusted Revenue per Share is 円2,651.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daisyo stock overvalued right now?
Based on GuruFocus' analysis, Daisyo (TSE:9979) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,287.61, compared to a current price of 円1,106.00 — trading 14.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,651.44. Daisyo's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Daisyo (TSE:9979), the current Cyclically Adjusted Revenue per Share is 円2,651.44 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daisyo (TSE:9979) Overvalued in 2026?

Based on GuruFocus' analysis, Daisyo stock appears to be undervalued. The current stock price of 円1,106.00 is trading 14.1% below its estimated GF Value™ of 円1,287.61. GuruFocus considers Daisyo to be Modestly Undervalued.

Key valuation signals for TSE:9979:

  • Cyclically Adjusted Revenue per Share: 円2,651.44
  • GF Value™: 円1,287.61 vs. price of 円1,106.00 (14.1% below fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the TSE:9979 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daisyo Business Description

Address 1-1-10, Omori City Building, Omorikita, Ota-ku, Tokyo, JPN, 1430016
Daisyo Corp operates a chain of pubs and Japanese seafood restaurants in japan. It operates in below following segments: Restaurant segment, Wholesale segment, Real estate segment, Franchise segment and Other segment which is involved in the transportation of foodstuff.
63GF Score

Get the complete analysis for TSE:9979

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,106.00
Price
円1,287.61
GF Value