Suzuken Co (TSE:9987) Cyclically Adjusted Revenue per Share: 円28,667.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9987 Suzuken Co Ltd TSE:9987
79 GF Score
Price 円5,174.00
GF Value 円5,922.69
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Suzuken Co Cyclically Adjusted Revenue per Share?

Suzuken Co TSE:9987 +0.92% 79 Cyclically Adjusted Revenue per Share is 円28,667.45 as of Mar. 2026. GuruFocus rates TSE:9987 with a GF Score™ of 79/100 and a GF Value™ of 円5,922.69 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Suzuken Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円8,597.625. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円28,667.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Suzuken Co's average Cyclically Adjusted Revenue Growth Rate was 4.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Suzuken Co was 6.20% per year. The lowest was 2.80% per year. And the median was 4.50% per year.

As of today (2026-07-25), Suzuken Co's current stock price is 円5174.00. Suzuken Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円28,667.45. Suzuken Co's Cyclically Adjusted PS Ratio of today is 0.18.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Suzuken Co was 0.33. The lowest was 0.13. And the median was 0.19.


Suzuken Co  (TSE:9987) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Suzuken Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=5174.00/28667.45
=0.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Suzuken Co was 0.33. The lowest was 0.13. And the median was 0.19.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Suzuken Co Cyclically Adjusted Revenue per Share Related Terms


Suzuken Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Suzuken Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suzuken Co Cyclically Adjusted Revenue per Share Chart

Suzuken Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22,790.66 24,137.06 25,496.92 27,328.04 28,667.45

Suzuken Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27,328.04 27,717.36 28,070.54 28,548.63 28,667.45

TSE:9987 vs MCK, CAH, COR: Cyclically Adjusted Revenue per Share Comparison

For the Medical Distribution subindustry, Suzuken Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suzuken Co Cyclically Adjusted PS Ratio vs Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, Suzuken Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Suzuken Co's Cyclically Adjusted PS Ratio falls into.


TSE:9987
79GF Score
Suzuken Co Ltd TSE:9987
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suzuken Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Suzuken Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=8597.625/112.7000*112.7000
=8,597.625

Current CPI (Mar. 2026) = 112.7000.

Suzuken Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 5,376.702 98.100 6,176.904
201609 5,268.361 98.000 6,058.615
201612 5,634.589 98.400 6,453.437
201703 5,309.860 98.100 6,100.114
201706 5,513.484 98.500 6,308.321
201709 5,483.837 98.800 6,255.348
201712 6,022.557 99.400 6,828.392
201803 5,351.165 99.200 6,079.398
201806 5,487.946 99.200 6,234.793
201809 5,407.745 99.900 6,100.629
201812 6,114.771 99.700 6,912.083
201903 5,780.833 99.700 6,534.603
201906 5,988.989 99.800 6,763.117
201909 6,218.566 100.100 7,001.323
201912 6,280.017 100.500 7,042.367
202003 5,852.225 100.300 6,575.730
202006 5,795.546 99.900 6,538.118
202009 5,892.677 99.900 6,647.695
202012 6,331.499 99.300 7,185.901
202103 5,843.415 99.900 6,592.121
202106 6,088.965 99.500 6,896.747
202109 6,355.568 100.100 7,155.570
202112 6,687.988 100.100 7,529.833
202203 6,255.853 101.100 6,973.636
202206 6,296.881 101.800 6,971.105
202209 6,645.325 103.100 7,264.094
202212 7,250.606 104.100 7,849.599
202303 6,726.369 104.400 7,261.128
202306 6,933.846 105.200 7,428.179
202309 7,502.907 106.200 7,962.124
202312 7,649.258 106.800 8,071.829
202403 7,353.816 107.200 7,731.111
202406 7,498.660 108.200 7,810.527
202409 7,921.790 108.900 8,198.216
202412 8,331.346 110.700 8,481.867
202503 7,396.384 111.100 7,502.903
202506 8,250.376 111.700 8,324.238
202509 8,799.494 112.000 8,854.491
202512 9,445.752 113.000 9,420.675
202603 8,597.625 112.700 8,597.625

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円28,667.45 mean?
Suzuken Co (TSE:9987) has a Cyclically Adjusted Revenue per Share of 円28,667.45 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Suzuken Co and its competitors.
Is Suzuken Co's Cyclically Adjusted Revenue per Share too high?
Suzuken Co's current Cyclically Adjusted Revenue per Share is 円28,667.45. Overall, Suzuken Co has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Suzuken Co's Cyclically Adjusted Revenue per Share compare to MCK and CAH?
Suzuken Co's Cyclically Adjusted Revenue per Share of 円28,667.45 can be compared against companies in the Medical Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Medical Distribution company?
A good Cyclically Adjusted Revenue per Share depends on the Medical Distribution industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Suzuken Co and its competitors. Suzuken Co's current Cyclically Adjusted Revenue per Share is 円28,667.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Suzuken Co stock overvalued right now?
Based on GuruFocus' analysis, Suzuken Co (TSE:9987) is currently considered Modestly Undervalued. The stock's GF Value™ is 円5,922.69, compared to a current price of 円5,174.00 — trading 12.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円28,667.45. Suzuken Co's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Suzuken Co (TSE:9987), the current Cyclically Adjusted Revenue per Share is 円28,667.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Suzuken Co (TSE:9987) Overvalued in 2026?

Based on GuruFocus' analysis, Suzuken Co stock appears to be undervalued. The current stock price of 円5,174.00 is trading 12.6% below its estimated GF Value™ of 円5,922.69. GuruFocus considers Suzuken Co to be Modestly Undervalued.

Key valuation signals for TSE:9987:

  • Cyclically Adjusted Revenue per Share: 円28,667.45
  • GF Value™: 円5,922.69 vs. price of 円5,174.00 (12.6% below fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the TSE:9987 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Suzuken Co Business Description

Other Exchanges ZU1:Germany
Address 8 Higashikatabatacho, Higashi Ward, Aichi Prefecture, Nagoya, JPN, 461-8701
Suzuken Co Ltd is engaged in the manufacture and sale of pharmaceuticals and medical devices, and in providing insurance, pharmacy, and nursing care services. The company operates through segments, including Pharmaceutical Wholesale business, Healthcare product development business, Specialty Pharmaceuticals Distribution business, Regional medical nursing care support business, and Medical-related Services business. It generates the majority of its revenue from the Pharmaceutical Wholesale Business segment, which sells prescription pharmaceuticals, diagnostic reagents, medical equipment, and medical supplies.
79GF Score

Get the complete analysis for TSE:9987

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,174.00
Price
円5,922.69
GF Value