Zedcor (TSXV:ZDC) Cyclically Adjusted Revenue per Share: C$0.37 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSXV:ZDC Zedcor Inc TSXV:ZDC
90 GF Score
Price C$5.21
GF Value C$6.17
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Zedcor Cyclically Adjusted Revenue per Share?

Zedcor TSXV:ZDC +1.17% 90 Cyclically Adjusted Revenue per Share is C$0.37 as of Mar. 2026. GuruFocus rates TSXV:ZDC with a GF Score™ of 90/100 and a GF Value™ of C$6.17 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Zedcor's adjusted revenue per share for the three months ended in Mar. 2026 was C$0.180. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is C$0.37 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Zedcor's average Cyclically Adjusted Revenue Growth Rate was 12.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -29.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -28.30% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -19.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Zedcor was -7.30% per year. The lowest was -34.30% per year. And the median was -12.90% per year.

As of today (2026-07-27), Zedcor's current stock price is C$5.21. Zedcor's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was C$0.37. Zedcor's Cyclically Adjusted PS Ratio of today is 14.08.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Zedcor was 22.48. The lowest was 0.02. And the median was 0.24.


Zedcor  (TSXV:ZDC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Zedcor's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=5.21/0.37
=14.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Zedcor was 22.48. The lowest was 0.02. And the median was 0.24.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Zedcor Cyclically Adjusted Revenue per Share Related Terms


Zedcor Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Zedcor's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zedcor Cyclically Adjusted Revenue per Share Chart

Zedcor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.34 1.04 0.66 0.38 0.36

Zedcor Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.33 0.32 0.31 0.36 0.37

TSXV:ZDC vs ALLE, MSA, ADT: Cyclically Adjusted Revenue per Share Comparison

For the Security & Protection Services subindustry, Zedcor's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zedcor Cyclically Adjusted PS Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Zedcor's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Zedcor's Cyclically Adjusted PS Ratio falls into.


TSXV:ZDC
90GF Score
Zedcor Inc TSXV:ZDC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zedcor Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zedcor's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.18/132.2623*132.2623
=0.180

Current CPI (Mar. 2026) = 132.2623.

Zedcor Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.036 102.002 0.047
201609 0.058 101.765 0.075
201612 0.084 101.449 0.110
201703 0.108 102.634 0.139
201706 0.049 103.029 0.063
201709 0.069 103.345 0.088
201712 0.084 103.345 0.108
201803 0.101 105.004 0.127
201806 0.065 105.557 0.081
201809 0.076 105.636 0.095
201812 0.091 105.399 0.114
201903 0.112 106.979 0.138
201906 0.070 107.690 0.086
201909 0.072 107.611 0.088
201912 0.063 107.769 0.077
202003 0.087 107.927 0.107
202006 0.026 108.401 0.032
202009 0.030 108.164 0.037
202012 0.044 108.559 0.054
202103 0.045 110.298 0.054
202106 0.054 111.720 0.064
202109 0.061 112.905 0.071
202112 0.070 113.774 0.081
202203 0.072 117.646 0.081
202206 0.070 120.806 0.077
202209 0.076 120.648 0.083
202212 0.084 120.964 0.092
202303 0.085 122.702 0.092
202306 0.078 124.203 0.083
202309 0.080 125.230 0.084
202312 0.073 125.072 0.077
202403 0.082 126.258 0.086
202406 0.084 127.522 0.087
202409 0.091 127.285 0.095
202412 0.100 127.364 0.104
202503 0.108 129.181 0.111
202506 0.121 129.892 0.123
202509 0.143 130.287 0.145
202512 0.159 130.366 0.161
202603 0.180 132.262 0.180

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of C$0.37 mean?
Zedcor (TSXV:ZDC) has a Cyclically Adjusted Revenue per Share of C$0.37 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Zedcor and its competitors.
Is Zedcor's Cyclically Adjusted Revenue per Share too high?
Zedcor's current Cyclically Adjusted Revenue per Share is C$0.37. Overall, Zedcor has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Zedcor's Cyclically Adjusted Revenue per Share compare to ALLE and MSA?
Zedcor's Cyclically Adjusted Revenue per Share of C$0.37 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Business Services company?
A good Cyclically Adjusted Revenue per Share depends on the Business Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Zedcor and its competitors. Zedcor's current Cyclically Adjusted Revenue per Share is C$0.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zedcor stock overvalued right now?
Based on GuruFocus' analysis, Zedcor (TSXV:ZDC) is currently considered Modestly Undervalued. The stock's GF Value™ is C$6.17, compared to a current price of C$5.21 — trading 15.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is C$0.37. Zedcor's overall GF Score™ is 90/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Zedcor (TSXV:ZDC), the current Cyclically Adjusted Revenue per Share is C$0.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zedcor (TSXV:ZDC) Overvalued in 2026?

Based on GuruFocus' analysis, Zedcor stock appears to be undervalued. The current stock price of C$5.21 is trading 15.6% below its estimated GF Value™ of C$6.17. GuruFocus considers Zedcor to be Modestly Undervalued.

Key valuation signals for TSXV:ZDC:

  • Cyclically Adjusted Revenue per Share: C$0.37
  • GF Value™: C$6.17 vs. price of C$5.21 (15.6% below fair value)
  • GF Score™: 90/100 with 7 warning signs

No single metric tells the full story. See the TSXV:ZDC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zedcor Business Description

Other Exchanges ZDCAF:USARU7:Germany
Address 151 Canada Olympic Road SW, Suite 300, Calgary, AB, CAN, T3B 6B7
Zedcor Inc is engaged in providing security & surveillance services, and rental of surface equipment & accommodations in Western Canada. The firm offers three main services to customers across all market segments such as surveillance and live monitoring through its proprietary MobileyeZ security towers; surveillance and live monitoring of fixed site locations; and security personnel. The company's segment are Canada and the United States. It derives maximum revenue from Canada.
90GF Score

Get the complete analysis for TSXV:ZDC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$5.21
Price
C$6.17
GF Value