PepsiCo (UKEX:PEP) Cyclically Adjusted Revenue per Share: ₴3,143.65 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

UKEX:PEP PepsiCo Inc UKEX:PEP
84 GF Score
Price ₴6,372.00
GF Value ₴7,691.75
! 2 Warning Signs
View Full Analysis

What is PepsiCo Cyclically Adjusted Revenue per Share?

PepsiCo UKEX:PEP 84 Cyclically Adjusted Revenue per Share is ₴3,143.65 as of Jun. 2026. GuruFocus rates UKEX:PEP with a GF Score™ of 84/100 and a GF Value™ of ₴7,691.75. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PepsiCo's adjusted revenue per share for the three months ended in Jun. 2026 was ₴788.044. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₴3,143.65 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PepsiCo's average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.00% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PepsiCo was 11.50% per year. The lowest was -0.50% per year. And the median was 5.80% per year.

As of today (2026-07-19), PepsiCo's current stock price is ₴6372.00. PepsiCo's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₴3,143.65. PepsiCo's Cyclically Adjusted PS Ratio of today is 2.03.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PepsiCo was 3.43. The lowest was 2.05. And the median was 2.84.


PepsiCo  (UKEX:PEP) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PepsiCo's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=6372.00/3143.65
=2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PepsiCo was 3.43. The lowest was 2.05. And the median was 2.84.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PepsiCo Cyclically Adjusted Revenue per Share Related Terms


PepsiCo Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PepsiCo's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PepsiCo Cyclically Adjusted Revenue per Share Chart

PepsiCo Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 2,212.42 2,578.80 2,852.57

PepsiCo Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,055.22 2,903.79 2,852.57 2,698.32 3,143.65

UKEX:PEP vs MNST, KDP, KO: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Non-Alcoholic subindustry, PepsiCo's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PepsiCo Cyclically Adjusted PS Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, PepsiCo's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PepsiCo's Cyclically Adjusted PS Ratio falls into.


UKEX:PEP
84GF Score
PepsiCo Inc UKEX:PEP
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PepsiCo Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PepsiCo's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=788.044/333.9520*333.9520
=788.044

Current CPI (Jun. 2026) = 333.9520.

PepsiCo Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 492.453 241.428 681.179
201612 604.624 241.432 836.324
201703 373.309 243.801 511.349
201706 486.398 244.955 663.116
201709 503.856 246.819 681.729
201712 608.345 246.524 824.090
201803 391.924 249.554 524.471
201806 503.403 251.989 667.142
201809 516.486 252.439 683.260
201812 613.855 251.233 815.968
201903 406.807 254.202 534.433
201906 520.844 256.143 679.062
201909 545.794 256.759 709.884
201912 657.281 256.974 854.173
202003 443.624 258.115 573.966
202006 510.685 257.797 661.545
202009 580.667 260.280 745.024
202012 721.257 260.474 924.719
202103 476.707 264.877 601.023
202106 617.697 271.696 759.235
202109 648.473 274.310 789.468
202112 809.221 278.802 969.294
202203 519.598 287.504 603.542
202206 649.630 296.311 732.154
202209 706.729 296.808 795.173
202212 904.444 296.797 1,017.668
202303 575.287 301.836 636.499
202306 719.576 305.109 787.600
202309 756.581 307.789 820.893
202312 900.379 306.746 980.236
202403 590.015 312.332 630.857
202406 727.976 314.175 773.801
202409 754.988 315.301 799.648
202412 901.512 315.605 953.919
202503 580.998 319.799 606.711
202506 738.468 322.561 764.546
202509 778.386 324.800 800.319
202512 953.484 324.054 982.607
202603 632.711 330.213 639.875
202606 788.044 333.952 788.044

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₴3,143.65 mean?
PepsiCo (UKEX:PEP) has a Cyclically Adjusted Revenue per Share of ₴3,143.65 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PepsiCo and its competitors.
Is PepsiCo's Cyclically Adjusted Revenue per Share too high?
PepsiCo's current Cyclically Adjusted Revenue per Share is ₴3,143.65. Overall, PepsiCo has a GF Score™ of 84/100, reflecting its overall financial health beyond just this single metric.
How does PepsiCo's Cyclically Adjusted Revenue per Share compare to MNST and KDP?
PepsiCo's Cyclically Adjusted Revenue per Share of ₴3,143.65 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PepsiCo and its competitors. PepsiCo's current Cyclically Adjusted Revenue per Share is ₴3,143.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PepsiCo stock overvalued right now?
PepsiCo (UKEX:PEP) has a current Cyclically Adjusted Revenue per Share of ₴3,143.65. The stock's GF Value™ is ₴7,691.75, compared to a current price of ₴6,372.00 — trading 17.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₴3,143.65. PepsiCo's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PepsiCo (UKEX:PEP), the current Cyclically Adjusted Revenue per Share is ₴3,143.65 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PepsiCo (UKEX:PEP) Overvalued in 2026?

Based on GuruFocus' analysis, PepsiCo stock appears to be undervalued. The current stock price of ₴6,372.00 is trading 17.2% below its estimated GF Value™ of ₴7,691.75.

Key valuation signals for UKEX:PEP:

  • Cyclically Adjusted Revenue per Share: ₴3,143.65
  • GF Value™: ₴7,691.75 vs. price of ₴6,372.00 (17.2% below fair value)
  • GF Score™: 84/100 with 2 warning signs

No single metric tells the full story. See the UKEX:PEP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PepsiCo Business Description

Address 700 Anderson Hill Road, Purchase, NY, USA, 10577
PepsiCo is a global leader in snacks and beverages, owning well-known household brands including Pepsi, Mountain Dew, Gatorade, Lay's, Cheetos, and Doritos, among others. The company dominates the global savory snacks market and also ranks as the second-largest beverage provider in the world (behind Coca-Cola) with diversified exposure to carbonated soft drinks, or CSD, as well as water, sports, and energy drink offerings. Convenience foods account for approximately 58% of its total revenue, with beverages making up the rest. Pepsi owns the bulk of its manufacturing and distribution capacity in the US, but uses bottlers overseas for beverages. International markets made up 41% of total sales and 46% of operating profits before corporate expenses in 2025.
84GF Score

Get the complete analysis for UKEX:PEP

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₴6,372.00
Price
₴7,691.75
GF Value