WDC (Western Digital) Cyclically Adjusted Revenue per Share: $58.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WDC Western Digital Corp WDC
60 GF Score
Price $555.55
GF Value $87.94
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Western Digital Cyclically Adjusted Revenue per Share?

Western Digital WDC -4.64% 60 Cyclically Adjusted Revenue per Share is $58.22 as of Mar. 2026. GuruFocus rates WDC with a GF Score™ of 60/100 and a GF Value™ of $87.94 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Western Digital's adjusted revenue per share for the three months ended in Mar. 2026 was $8.623. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $58.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Western Digital's average Cyclically Adjusted Revenue Growth Rate was -3.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -5.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -0.80% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Western Digital was 15.30% per year. The lowest was -5.80% per year. And the median was 4.20% per year.

As of today (2026-07-14), Western Digital's current stock price is $555.55. Western Digital's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $58.22. Western Digital's Cyclically Adjusted PS Ratio of today is 9.54.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Western Digital was 12.82. The lowest was 0.33. And the median was 0.73.


Western Digital  (NAS:WDC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Western Digital's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=555.55/58.22
=9.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Western Digital was 12.82. The lowest was 0.33. And the median was 0.73.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Western Digital Cyclically Adjusted Revenue per Share Related Terms


Western Digital Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Western Digital's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Western Digital Cyclically Adjusted Revenue per Share Chart

Western Digital Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 65.79 71.43 67.36 63.98 60.01

Western Digital Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 60.61 60.01 59.21 57.93 58.22

WDC vs STX, ANET, DELL: Cyclically Adjusted Revenue per Share Comparison

For the Computer Hardware subindustry, Western Digital's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Western Digital Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Western Digital's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Western Digital's Cyclically Adjusted PS Ratio falls into.


WDC
60GF Score
Western Digital Corp WDC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Western Digital Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Western Digital's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=8.623/330.2130*330.2130
=8.623

Current CPI (Mar. 2026) = 330.2130.

Western Digital Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 13.139 241.018 18.001
201609 16.540 241.428 22.623
201612 16.626 241.432 22.740
201703 15.548 243.801 21.059
201706 16.194 244.955 21.830
201709 16.931 246.819 22.652
201712 18.027 246.524 24.147
201803 16.276 249.554 21.537
201806 15.050 251.989 19.722
201809 16.872 252.439 22.070
201812 14.597 251.233 19.186
201903 12.582 254.202 16.344
201906 12.319 256.143 15.881
201909 13.649 256.759 17.554
201912 14.208 256.974 18.257
202003 13.779 258.115 17.628
202006 14.386 257.797 18.427
202009 12.944 260.280 16.422
202012 12.844 260.474 16.283
202103 13.217 264.877 16.477
202106 15.769 271.696 19.165
202109 15.984 274.310 19.241
202112 15.343 278.802 18.172
202203 13.864 287.504 15.924
202206 14.329 296.311 15.968
202209 11.712 296.808 13.030
202212 9.770 296.797 10.870
202303 8.787 301.836 9.613
202306 -10.664 305.109 -11.541
202309 8.514 307.789 9.134
202312 9.329 306.746 10.043
202403 5.230 312.332 5.529
202406 6.036 314.175 6.344
202409 6.196 315.301 6.489
202412 6.748 315.605 7.060
202503 6.408 319.799 6.617
202506 7.196 322.561 7.367
202509 7.495 324.800 7.620
202512 7.919 324.054 8.070
202603 8.623 330.213 8.623

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $58.22 mean?
Western Digital (WDC) has a Cyclically Adjusted Revenue per Share of $58.22 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Western Digital and its competitors.
Is Western Digital's Cyclically Adjusted Revenue per Share too high?
Western Digital's current Cyclically Adjusted Revenue per Share is $58.22. Overall, Western Digital has a GF Score™ of 60/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Western Digital's Cyclically Adjusted Revenue per Share compare to STX and ANET?
Western Digital's Cyclically Adjusted Revenue per Share of $58.22 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Western Digital and its competitors. Western Digital's current Cyclically Adjusted Revenue per Share is $58.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Western Digital stock overvalued right now?
Based on GuruFocus' analysis, Western Digital (WDC) is currently considered Significantly Overvalued. The stock's GF Value™ is $87.94, compared to a current price of $555.55 — trading 531.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $58.22. Western Digital's overall GF Score™ is 60/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Western Digital (WDC), the current Cyclically Adjusted Revenue per Share is $58.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Western Digital (WDC) Overvalued in 2026?

Based on GuruFocus' analysis, Western Digital stock appears to be overvalued. The current stock price of $555.55 is trading 531.7% above its estimated GF Value™ of $87.94. GuruFocus considers Western Digital to be Significantly Overvalued.

Key valuation signals for WDC:

  • Cyclically Adjusted Revenue per Share: $58.22
  • GF Value™: $87.94 vs. price of $555.55 (531.7% above fair value)
  • GF Score™: 60/100 with 2 warning signs

No single metric tells the full story. See the WDC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Western Digital Business Description

Address 5601 Great Oaks Parkway, San Jose, CA, USA, 95119
Western Digital is a leading vertically integrated supplier of hard disk drives. The HDD market is a practical duopoly, with Western Digital and Seagate being the two largest players. Western Digital designs and manufactures its HDDs, with much of the manufacturing and workforce located in Asia. The primary consumers of HDDs are data centers.
60GF Score

Get the complete analysis for WDC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$555.55
Price
$87.94
GF Value