WILC (G. Willi-Food International) Cyclically Adjusted Revenue per Share: $12.73 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WILC G. Willi-Food International Ltd WILC
67 GF Score
Price $30.90
GF Value $15.73
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is G. Willi-Food International Cyclically Adjusted Revenue per Share?

G. Willi-Food International WILC +2.45% 67 Cyclically Adjusted Revenue per Share is $12.73 as of Mar. 2026. GuruFocus rates WILC with a GF Score™ of 67/100 and a GF Value™ of $15.73 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

G. Willi-Food International's adjusted revenue per share for the three months ended in Mar. 2026 was $3.667. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $12.73 for the trailing ten years ended in Mar. 2026.

During the past 12 months, G. Willi-Food International's average Cyclically Adjusted Revenue Growth Rate was 6.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.80% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of G. Willi-Food International was 8.10% per year. The lowest was -0.30% per year. And the median was 3.10% per year.

As of today (2026-07-23), G. Willi-Food International's current stock price is $30.90. G. Willi-Food International's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $12.73. G. Willi-Food International's Cyclically Adjusted PS Ratio of today is 2.43.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of G. Willi-Food International was 2.89. The lowest was 0.53. And the median was 1.25.


G. Willi-Food International  (NAS:WILC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

G. Willi-Food International's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=30.90/12.73
=2.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of G. Willi-Food International was 2.89. The lowest was 0.53. And the median was 1.25.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


G. Willi-Food International Cyclically Adjusted Revenue per Share Related Terms


G. Willi-Food International Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for G. Willi-Food International's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

G. Willi-Food International Cyclically Adjusted Revenue per Share Chart

G. Willi-Food International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.73 10.61 11.14 11.72 12.41

G. Willi-Food International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.92 12.16 12.35 12.41 12.73

WILC vs HFFG, DIT, HCIL: Cyclically Adjusted Revenue per Share Comparison

For the Food Distribution subindustry, G. Willi-Food International's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G. Willi-Food International Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, G. Willi-Food International's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where G. Willi-Food International's Cyclically Adjusted PS Ratio falls into.


WILC
67GF Score
G. Willi-Food International Ltd WILC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

G. Willi-Food International Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, G. Willi-Food International's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.667/330.2130*330.2130
=3.667

Current CPI (Mar. 2026) = 330.2130.

G. Willi-Food International Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.788 241.018 2.450
201609 1.735 241.428 2.373
201612 1.581 241.432 2.162
201703 2.046 243.801 2.771
201706 1.878 244.955 2.532
201709 1.966 246.819 2.630
201712 1.774 246.524 2.376
201803 2.293 249.554 3.034
201806 1.926 251.989 2.524
201809 2.025 252.439 2.649
201812 2.064 251.233 2.713
201903 2.407 254.202 3.127
201906 2.463 256.143 3.175
201909 2.347 256.759 3.018
201912 2.518 256.974 3.236
202003 3.177 258.115 4.064
202006 2.563 257.797 3.283
202009 2.710 260.280 3.438
202012 2.554 260.474 3.238
202103 2.615 264.877 3.260
202106 2.562 271.696 3.114
202109 2.492 274.310 3.000
202112 2.741 278.802 3.246
202203 2.769 287.504 3.180
202206 2.888 296.311 3.218
202209 2.906 296.808 3.233
202212 3.124 296.797 3.476
202303 3.550 301.836 3.884
202306 3.031 305.109 3.280
202309 2.906 307.789 3.118
202312 3.254 306.746 3.503
202403 3.191 312.332 3.374
202406 3.440 314.175 3.616
202409 3.584 315.301 3.754
202412 3.284 315.605 3.436
202503 3.368 319.799 3.478
202506 3.643 322.561 3.729
202509 3.566 324.800 3.625
202512 3.578 324.054 3.646
202603 3.667 330.213 3.667

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $12.73 mean?
G. Willi-Food International (WILC) has a Cyclically Adjusted Revenue per Share of $12.73 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on G. Willi-Food International and its competitors.
Is G. Willi-Food International's Cyclically Adjusted Revenue per Share too high?
G. Willi-Food International's current Cyclically Adjusted Revenue per Share is $12.73. Overall, G. Willi-Food International has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does G. Willi-Food International's Cyclically Adjusted Revenue per Share compare to HFFG and DIT?
G. Willi-Food International's Cyclically Adjusted Revenue per Share of $12.73 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on G. Willi-Food International and its competitors. G. Willi-Food International's current Cyclically Adjusted Revenue per Share is $12.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is G. Willi-Food International stock overvalued right now?
Based on GuruFocus' analysis, G. Willi-Food International (WILC) is currently considered Significantly Overvalued. The stock's GF Value™ is $15.73, compared to a current price of $30.90 — trading 96.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $12.73. G. Willi-Food International's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For G. Willi-Food International (WILC), the current Cyclically Adjusted Revenue per Share is $12.73 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is G. Willi-Food International (WILC) Overvalued in 2026?

Based on GuruFocus' analysis, G. Willi-Food International stock appears to be overvalued. The current stock price of $30.90 is trading 96.4% above its estimated GF Value™ of $15.73. GuruFocus considers G. Willi-Food International to be Significantly Overvalued.

Key valuation signals for WILC:

  • Cyclically Adjusted Revenue per Share: $12.73
  • GF Value™: $15.73 vs. price of $30.90 (96.4% above fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the WILC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


G. Willi-Food International Business Description

Other Exchanges WILC:Israel
Address 4 Nahal Harif Street, Northern Industrial Zone, Yavne, ISR, 81106
G. Willi-Food International Ltd is an Israeli-based company specializing in high-quality, great-tasting kosher food products. The company is engaged, directly and through subsidiaries, in the design, import, marketing and distribution of a variety of over 650 food products. The principal product line includes Canned Vegetables and Pickles, Canned Fish, Canned Fruit, Edible Oils, Dairy and Dairy Substitute Products, Cereals, rice and pastas, and Other Products. The company has one reportable segment: Import- export, marketing and distribution of food products. The majority of the company's revenue is derived from the sale of Dairy and Dairy Substitute Products.
67GF Score

Get the complete analysis for WILC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$30.90
Price
$15.73
GF Value