Duke Energy (XBUL:D2MN) Cyclically Adjusted Revenue per Share: лв33.21 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XBUL:D2MN Duke Energy Corp XBUL:D2MN
80 GF Score
Price лв101.92
GF Value лв99.90
! 10 Warning Signs
View Full Analysis

What is Duke Energy Cyclically Adjusted Revenue per Share?

Duke Energy XBUL:D2MN 80 Cyclically Adjusted Revenue per Share is лв33.21 as of Mar. 2026. GuruFocus rates XBUL:D2MN with a GF Score™ of 80/100 and a GF Value™ of лв99.90. The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Duke Energy's adjusted revenue per share for the three months ended in Mar. 2026 was лв20.235. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is лв33.21 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Duke Energy's average Cyclically Adjusted Revenue Growth Rate was 3.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Duke Energy was 13.90% per year. The lowest was -15.10% per year. And the median was 1.80% per year.

As of today (2026-08-02), Duke Energy's current stock price is лв101.92. Duke Energy's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was лв33.21. Duke Energy's Cyclically Adjusted PS Ratio of today is 3.07.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Duke Energy was 3.19. The lowest was 1.92. And the median was 2.54.


Duke Energy  (XBUL:D2MN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Duke Energy's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=101.92/33.21
=3.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Duke Energy was 3.19. The lowest was 1.92. And the median was 2.54.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Duke Energy Cyclically Adjusted Revenue per Share Related Terms


Duke Energy Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Duke Energy's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Duke Energy Cyclically Adjusted Revenue per Share Chart

Duke Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 35.36 36.33

Duke Energy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.57 35.93 34.34 36.33 33.21

XBUL:D2MN vs SO, AEP, D: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Regulated Electric subindustry, Duke Energy's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duke Energy Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Duke Energy's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Duke Energy's Cyclically Adjusted PS Ratio falls into.


XBUL:D2MN
80GF Score
Duke Energy Corp XBUL:D2MN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Duke Energy Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duke Energy's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=20.235/330.2130*330.2130
=20.235

Current CPI (Mar. 2026) = 330.2130.

Duke Energy Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 12.976 241.018 17.778
201609 16.345 241.428 22.356
201612 13.743 241.432 18.797
201703 14.057 243.801 19.039
201706 13.630 244.955 18.374
201709 15.904 246.819 21.278
201712 14.228 246.524 19.058
201803 15.031 249.554 19.889
201806 13.767 251.989 18.041
201809 15.943 252.439 20.855
201812 14.648 251.233 19.253
201903 14.560 254.202 18.914
201906 13.856 256.143 17.863
201909 16.350 256.759 21.027
201912 14.320 256.974 18.401
202003 13.882 258.115 17.760
202006 12.667 257.797 16.225
202009 15.705 260.280 19.925
202012 12.128 260.474 15.375
202103 13.736 264.877 17.124
202106 12.860 271.696 15.630
202109 15.525 274.310 18.689
202112 12.869 278.802 15.242
202203 15.638 287.504 17.961
202206 14.641 296.311 16.316
202209 17.492 296.808 19.461
202212 16.397 296.797 18.243
202303 16.229 301.836 17.755
202306 14.653 305.109 15.859
202309 17.808 307.789 19.105
202312 16.066 306.746 17.295
202403 17.088 312.332 18.066
202406 15.956 314.175 16.771
202409 18.117 315.301 18.974
202412 16.374 315.605 17.132
202503 18.234 319.799 18.828
202506 16.596 322.561 16.990
202509 18.857 324.800 19.171
202512 17.546 324.054 17.879
202603 20.235 330.213 20.235

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of лв33.21 mean?
Duke Energy (XBUL:D2MN) has a Cyclically Adjusted Revenue per Share of лв33.21 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Duke Energy and its competitors.
Is Duke Energy's Cyclically Adjusted Revenue per Share too high?
Duke Energy's current Cyclically Adjusted Revenue per Share is лв33.21. Overall, Duke Energy has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Duke Energy's Cyclically Adjusted Revenue per Share compare to SO and AEP?
Duke Energy's Cyclically Adjusted Revenue per Share of лв33.21 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Duke Energy and its competitors. Duke Energy's current Cyclically Adjusted Revenue per Share is лв33.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Duke Energy stock overvalued right now?
Duke Energy (XBUL:D2MN) has a current Cyclically Adjusted Revenue per Share of лв33.21. The stock's GF Value™ is лв99.90, compared to a current price of лв101.92 — trading 2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is лв33.21. Duke Energy's overall GF Score™ is 80/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Duke Energy (XBUL:D2MN), the current Cyclically Adjusted Revenue per Share is лв33.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Duke Energy (XBUL:D2MN) Overvalued in 2026?

Based on GuruFocus' analysis, Duke Energy stock appears to be overvalued. The current stock price of лв101.92 is trading 2% above its estimated GF Value™ of лв99.90.

Key valuation signals for XBUL:D2MN:

  • Cyclically Adjusted Revenue per Share: лв33.21
  • GF Value™: лв99.90 vs. price of лв101.92 (2% above fair value)
  • GF Score™: 80/100 with 10 warning signs

No single metric tells the full story. See the XBUL:D2MN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Duke Energy Business Description

Address 525 South Tryon Street, Charlotte, NC, USA, 28202
Duke Energy is one of the largest US utilities, with subsidiaries in the Carolinas, Indiana, Florida, Ohio, and Kentucky that deliver electricity to more than 8 million customers. Its natural gas utilities serve more than 1.6 million customers.
80GF Score

Get the complete analysis for XBUL:D2MN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

лв101.92
Price
лв99.90
GF Value