Dutch Lady Milk Industries Bhd (XKLS:3026) Cyclically Adjusted Revenue per Share: RM22.76 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:3026 Dutch Lady Milk Industries Bhd XKLS:3026
84 GF Score
Price RM32.00
GF Value RM31.06
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Dutch Lady Milk Industries Bhd Cyclically Adjusted Revenue per Share?

Dutch Lady Milk Industries Bhd XKLS:3026 84 Cyclically Adjusted Revenue per Share is RM22.76 as of Mar. 2026. GuruFocus rates XKLS:3026 with a GF Score™ of 84/100 and a GF Value™ of RM31.06 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Dutch Lady Milk Industries Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM6.216. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM22.76 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Dutch Lady Milk Industries Bhd's average Cyclically Adjusted Revenue Growth Rate was 3.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Dutch Lady Milk Industries Bhd was 6.60% per year. The lowest was 4.00% per year. And the median was 5.50% per year.

As of today (2026-07-25), Dutch Lady Milk Industries Bhd's current stock price is RM32.00. Dutch Lady Milk Industries Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM22.76. Dutch Lady Milk Industries Bhd's Cyclically Adjusted PS Ratio of today is 1.41.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Dutch Lady Milk Industries Bhd was 2.59. The lowest was 1.00. And the median was 1.50.


Dutch Lady Milk Industries Bhd  (XKLS:3026) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Dutch Lady Milk Industries Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=32.00/22.76
=1.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Dutch Lady Milk Industries Bhd was 2.59. The lowest was 1.00. And the median was 1.50.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Dutch Lady Milk Industries Bhd Cyclically Adjusted Revenue per Share Related Terms


Dutch Lady Milk Industries Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Dutch Lady Milk Industries Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dutch Lady Milk Industries Bhd Cyclically Adjusted Revenue per Share Chart

Dutch Lady Milk Industries Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.26 19.77 20.68 21.46 22.25

Dutch Lady Milk Industries Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.91 22.10 22.30 22.25 22.76

XKLS:3026 vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, Dutch Lady Milk Industries Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dutch Lady Milk Industries Bhd Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Dutch Lady Milk Industries Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Dutch Lady Milk Industries Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:3026
84GF Score
Dutch Lady Milk Industries Bhd XKLS:3026
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dutch Lady Milk Industries Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dutch Lady Milk Industries Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.216/330.2130*330.2130
=6.216

Current CPI (Mar. 2026) = 330.2130.

Dutch Lady Milk Industries Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 3.854 241.018 5.280
201609 4.369 241.428 5.976
201612 4.245 241.432 5.806
201703 3.908 243.801 5.293
201706 4.118 244.955 5.551
201709 4.404 246.819 5.892
201712 4.204 246.524 5.631
201803 4.158 249.554 5.502
201806 3.973 251.989 5.206
201809 4.016 252.439 5.253
201812 4.237 251.233 5.569
201903 4.140 254.202 5.378
201906 3.806 256.143 4.907
201909 4.317 256.759 5.552
201912 4.402 256.974 5.657
202003 3.925 258.115 5.021
202006 4.274 257.797 5.475
202009 4.482 260.280 5.686
202012 4.518 260.474 5.728
202103 4.041 264.877 5.038
202106 4.438 271.696 5.394
202109 4.542 274.310 5.468
202112 4.697 278.802 5.563
202203 4.685 287.504 5.381
202206 5.314 296.311 5.922
202209 5.278 296.808 5.872
202212 5.651 296.797 6.287
202303 5.536 301.836 6.056
202306 5.487 305.109 5.938
202309 5.825 307.789 6.249
202312 5.696 306.746 6.132
202403 5.668 312.332 5.992
202406 5.639 314.175 5.927
202409 5.554 315.301 5.817
202412 5.718 315.605 5.983
202503 5.834 319.799 6.024
202506 5.869 322.561 6.008
202509 5.852 324.800 5.950
202512 5.888 324.054 6.000
202603 6.216 330.213 6.216

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM22.76 mean?
Dutch Lady Milk Industries Bhd (XKLS:3026) has a Cyclically Adjusted Revenue per Share of RM22.76 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Dutch Lady Milk Industries Bhd and its competitors.
Is Dutch Lady Milk Industries Bhd's Cyclically Adjusted Revenue per Share too high?
Dutch Lady Milk Industries Bhd's current Cyclically Adjusted Revenue per Share is RM22.76. Overall, Dutch Lady Milk Industries Bhd has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dutch Lady Milk Industries Bhd's Cyclically Adjusted Revenue per Share compare to KHC and GIS?
Dutch Lady Milk Industries Bhd's Cyclically Adjusted Revenue per Share of RM22.76 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Dutch Lady Milk Industries Bhd and its competitors. Dutch Lady Milk Industries Bhd's current Cyclically Adjusted Revenue per Share is RM22.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dutch Lady Milk Industries Bhd stock overvalued right now?
Based on GuruFocus' analysis, Dutch Lady Milk Industries Bhd (XKLS:3026) is currently considered Fairly Valued. The stock's GF Value™ is RM31.06, compared to a current price of RM32.00 — trading 3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM22.76. Dutch Lady Milk Industries Bhd's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Dutch Lady Milk Industries Bhd (XKLS:3026), the current Cyclically Adjusted Revenue per Share is RM22.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dutch Lady Milk Industries Bhd (XKLS:3026) Overvalued in 2026?

Based on GuruFocus' analysis, Dutch Lady Milk Industries Bhd stock appears to be overvalued. The current stock price of RM32.00 is trading 3% above its estimated GF Value™ of RM31.06. GuruFocus considers Dutch Lady Milk Industries Bhd to be Fairly Valued.

Key valuation signals for XKLS:3026:

  • Cyclically Adjusted Revenue per Share: RM22.76
  • GF Value™: RM31.06 vs. price of RM32.00 (3% above fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the XKLS:3026 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dutch Lady Milk Industries Bhd Business Description

Address 112, Jalan Prof. Khoo Kay Kim, Level 5, Quill 9, Petaling Jaya, SGR, MYS, 46300
Dutch Lady Milk Industries Bhd is a Malaysia-based company that manufactures and distributes a wide range of dairy products, such as specialized powders for infants and growing-up children, liquid milk in different packaging formats, and yogurts. The Company markets these products under various brand names such as Dutch Lady, Dutch Baby, Frisolac, Friso Gold, and Dutch Lady PureFarm.
84GF Score

Get the complete analysis for XKLS:3026

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM32.00
Price
RM31.06
GF Value