Magnum Bhd (XKLS:3859) Cyclically Adjusted Revenue per Share: RM1.86 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:3859 Magnum Bhd XKLS:3859
84 GF Score
Price RM1.27
GF Value RM1.25
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Magnum Bhd Cyclically Adjusted Revenue per Share?

Magnum Bhd XKLS:3859 -0.78% 84 Cyclically Adjusted Revenue per Share is RM1.86 as of Mar. 2026. GuruFocus rates XKLS:3859 with a GF Score™ of 84/100 and a GF Value™ of RM1.25 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Magnum Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.400. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM1.86 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Magnum Bhd's average Cyclically Adjusted Revenue Growth Rate was -2.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Magnum Bhd was -1.50% per year. The lowest was -2.70% per year. And the median was -1.95% per year.

As of today (2026-07-23), Magnum Bhd's current stock price is RM1.27. Magnum Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM1.86. Magnum Bhd's Cyclically Adjusted PS Ratio of today is 0.68.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Magnum Bhd was 1.20. The lowest was 0.50. And the median was 0.71.


Magnum Bhd  (XKLS:3859) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Magnum Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1.27/1.86
=0.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Magnum Bhd was 1.20. The lowest was 0.50. And the median was 0.71.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Magnum Bhd Cyclically Adjusted Revenue per Share Related Terms


Magnum Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Magnum Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Magnum Bhd Cyclically Adjusted Revenue per Share Chart

Magnum Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.03 2.02 1.97 1.91 1.86

Magnum Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.91 1.90 1.89 1.86 1.86

XKLS:3859 vs FLUT, DKNG, SGHC: Cyclically Adjusted Revenue per Share Comparison

For the Gambling subindustry, Magnum Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magnum Bhd Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Magnum Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Magnum Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:3859
84GF Score
Magnum Bhd XKLS:3859
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Magnum Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Magnum Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.4/330.2130*330.2130
=0.400

Current CPI (Mar. 2026) = 330.2130.

Magnum Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.435 241.018 0.596
201609 0.450 241.428 0.615
201612 0.441 241.432 0.603
201703 0.485 243.801 0.657
201706 0.432 244.955 0.582
201709 0.457 246.819 0.611
201712 0.470 246.524 0.630
201803 0.496 249.554 0.656
201806 0.418 251.989 0.548
201809 0.464 252.439 0.607
201812 0.504 251.233 0.662
201903 0.526 254.202 0.683
201906 0.464 256.143 0.598
201909 0.458 256.759 0.589
201912 0.439 256.974 0.564
202003 0.428 258.115 0.548
202006 0.036 257.797 0.046
202009 0.341 260.280 0.433
202012 0.367 260.474 0.465
202103 0.267 264.877 0.333
202106 0.227 271.696 0.276
202109 0.046 274.310 0.055
202112 0.336 278.802 0.398
202203 0.349 287.504 0.401
202206 0.335 296.311 0.373
202209 0.354 296.808 0.394
202212 0.375 296.797 0.417
202303 0.380 301.836 0.416
202306 0.374 305.109 0.405
202309 0.362 307.789 0.388
202312 0.387 306.746 0.417
202403 0.407 312.332 0.430
202406 0.419 314.175 0.440
202409 0.359 315.301 0.376
202412 0.368 315.605 0.385
202503 0.451 319.799 0.466
202506 0.397 322.561 0.406
202509 0.368 324.800 0.374
202512 0.381 324.054 0.388
202603 0.400 330.213 0.400

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM1.86 mean?
Magnum Bhd (XKLS:3859) has a Cyclically Adjusted Revenue per Share of RM1.86 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Magnum Bhd and its competitors.
Is Magnum Bhd's Cyclically Adjusted Revenue per Share too high?
Magnum Bhd's current Cyclically Adjusted Revenue per Share is RM1.86. Overall, Magnum Bhd has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Magnum Bhd's Cyclically Adjusted Revenue per Share compare to FLUT and DKNG?
Magnum Bhd's Cyclically Adjusted Revenue per Share of RM1.86 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Magnum Bhd and its competitors. Magnum Bhd's current Cyclically Adjusted Revenue per Share is RM1.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Magnum Bhd stock overvalued right now?
Based on GuruFocus' analysis, Magnum Bhd (XKLS:3859) is currently considered Fairly Valued. The stock's GF Value™ is RM1.25, compared to a current price of RM1.27 — trading 1.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM1.86. Magnum Bhd's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Magnum Bhd (XKLS:3859), the current Cyclically Adjusted Revenue per Share is RM1.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Magnum Bhd (XKLS:3859) Overvalued in 2026?

Based on GuruFocus' analysis, Magnum Bhd stock appears to be overvalued. The current stock price of RM1.27 is trading 1.6% above its estimated GF Value™ of RM1.25. GuruFocus considers Magnum Bhd to be Fairly Valued.

Key valuation signals for XKLS:3859:

  • Cyclically Adjusted Revenue per Share: RM1.86
  • GF Value™: RM1.25 vs. price of RM1.27 (1.6% above fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the XKLS:3859 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Magnum Bhd Business Description

Address No. 8, Jalan Munshi Abdullah, 35th Floor, Menara Multi-Purpose, Capital Square, Kuala Lumpur, SGR, MYS, 50100
Magnum Bhd is an investment holding company mainly involved in the gambling industry. Magnum, through a government license, is mainly involved in the forecasting lottery business. It operates in two segments: Gaming and Investment holdings, and others. The company generates the vast majority of its revenue in Malaysia.
84GF Score

Get the complete analysis for XKLS:3859

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.27
Price
RM1.25
GF Value