Hengyuan Refining Co Bhd (XKLS:4324) Cyclically Adjusted Revenue per Share: RM42.76 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:4324 Hengyuan Refining Co Bhd XKLS:4324
45 GF Score
Price RM1.57
GF Value RM1.18
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Hengyuan Refining Co Bhd Cyclically Adjusted Revenue per Share?

Hengyuan Refining Co Bhd XKLS:4324 +9.03% 45 Cyclically Adjusted Revenue per Share is RM42.76 as of Mar. 2026. GuruFocus rates XKLS:4324 with a GF Score™ of 45/100 and a GF Value™ of RM1.18 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hengyuan Refining Co Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM5.927. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM42.76 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hengyuan Refining Co Bhd's average Cyclically Adjusted Revenue Growth Rate was 3.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Hengyuan Refining Co Bhd was 4.80% per year. The lowest was 1.40% per year. And the median was 3.30% per year.

As of today (2026-07-23), Hengyuan Refining Co Bhd's current stock price is RM1.57. Hengyuan Refining Co Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM42.76. Hengyuan Refining Co Bhd's Cyclically Adjusted PS Ratio of today is 0.04.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hengyuan Refining Co Bhd was 0.16. The lowest was 0.02. And the median was 0.07.


Hengyuan Refining Co Bhd  (XKLS:4324) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hengyuan Refining Co Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1.57/42.76
=0.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hengyuan Refining Co Bhd was 0.16. The lowest was 0.02. And the median was 0.07.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hengyuan Refining Co Bhd Cyclically Adjusted Revenue per Share Related Terms


Hengyuan Refining Co Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Hengyuan Refining Co Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hengyuan Refining Co Bhd Cyclically Adjusted Revenue per Share Chart

Hengyuan Refining Co Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 37.42 40.35 40.62 41.27 42.10

Hengyuan Refining Co Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 41.49 41.70 42.43 42.10 42.76

XKLS:4324 vs VLO, MPC, PSX: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Hengyuan Refining Co Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hengyuan Refining Co Bhd Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Hengyuan Refining Co Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hengyuan Refining Co Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:4324
45GF Score
Hengyuan Refining Co Bhd XKLS:4324
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hengyuan Refining Co Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hengyuan Refining Co Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.927/330.2130*330.2130
=5.927

Current CPI (Mar. 2026) = 330.2130.

Hengyuan Refining Co Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 5.659 241.018 7.753
201609 5.548 241.428 7.588
201612 7.158 241.432 9.790
201703 8.289 243.801 11.227
201706 7.345 244.955 9.901
201709 8.374 246.819 11.203
201712 8.743 246.524 11.711
201803 8.654 249.554 11.451
201806 10.178 251.989 13.338
201809 5.845 252.439 7.646
201812 7.106 251.233 9.340
201903 8.369 254.202 10.871
201906 9.348 256.143 12.051
201909 9.119 256.759 11.728
201912 8.895 256.974 11.430
202003 7.208 258.115 9.221
202006 3.432 257.797 4.396
202009 4.490 260.280 5.696
202012 5.160 260.474 6.542
202103 6.214 264.877 7.747
202106 7.073 271.696 8.596
202109 9.189 274.310 11.062
202112 11.470 278.802 13.585
202203 14.005 287.504 16.085
202206 19.492 296.311 21.722
202209 14.224 296.808 15.825
202212 12.056 296.797 13.413
202303 12.391 301.836 13.556
202306 10.012 305.109 10.836
202309 6.945 307.789 7.451
202312 14.191 306.746 15.277
202403 14.101 312.332 14.908
202406 13.072 314.175 13.739
202409 10.585 315.301 11.086
202412 10.536 315.605 11.024
202503 6.166 319.799 6.367
202506 9.871 322.561 10.105
202509 9.291 324.800 9.446
202512 6.843 324.054 6.973
202603 5.927 330.213 5.927

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM42.76 mean?
Hengyuan Refining Co Bhd (XKLS:4324) has a Cyclically Adjusted Revenue per Share of RM42.76 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hengyuan Refining Co Bhd and its competitors.
Is Hengyuan Refining Co Bhd's Cyclically Adjusted Revenue per Share too high?
Hengyuan Refining Co Bhd's current Cyclically Adjusted Revenue per Share is RM42.76. Overall, Hengyuan Refining Co Bhd has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hengyuan Refining Co Bhd's Cyclically Adjusted Revenue per Share compare to VLO and MPC?
Hengyuan Refining Co Bhd's Cyclically Adjusted Revenue per Share of RM42.76 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hengyuan Refining Co Bhd and its competitors. Hengyuan Refining Co Bhd's current Cyclically Adjusted Revenue per Share is RM42.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hengyuan Refining Co Bhd stock overvalued right now?
Based on GuruFocus' analysis, Hengyuan Refining Co Bhd (XKLS:4324) is currently considered Significantly Overvalued. The stock's GF Value™ is RM1.18, compared to a current price of RM1.57 — trading 33.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM42.76. Hengyuan Refining Co Bhd's overall GF Score™ is 45/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Hengyuan Refining Co Bhd (XKLS:4324), the current Cyclically Adjusted Revenue per Share is RM42.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hengyuan Refining Co Bhd (XKLS:4324) Overvalued in 2026?

Based on GuruFocus' analysis, Hengyuan Refining Co Bhd stock appears to be overvalued. The current stock price of RM1.57 is trading 33.1% above its estimated GF Value™ of RM1.18. GuruFocus considers Hengyuan Refining Co Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:4324:

  • Cyclically Adjusted Revenue per Share: RM42.76
  • GF Value™: RM1.18 vs. price of RM1.57 (33.1% above fair value)
  • GF Score™: 45/100 with 3 warning signs

No single metric tells the full story. See the XKLS:4324 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hengyuan Refining Co Bhd Business Description

Industry EnergyOil & Gas
Address Jalan Pantai, Batu 1, Port Dickson, NSN, MYS, 71000
Hengyuan Refining Co Bhd is engaged in the refining and manufacturing of petroleum products in Malaysia. The company's operating units in its refinery consist of two crude distillers, a long residue catalytic cracker, two naptha treaters and a merox plant, one kerosene Merox plant, one platformer, two hydro-processing units, a Hydrogen Manufacturing Unit (HMU) and a sulphur recovery unit. Its product portfolio consists of liquefied petroleum gas (LPG), gasoline, diesel, aviation fuel, fuel oil components, and chemical feedstocks like light naphtha and propylene.
45GF Score

Get the complete analysis for XKLS:4324

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.57
Price
RM1.18
GF Value