Marine & General Bhd (XKLS:5078) Cyclically Adjusted Revenue per Share: RM0.23 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5078 Marine & General Bhd XKLS:5078
25 GF Score
Price RM0.28
GF Value RM0.25
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Marine & General Bhd Cyclically Adjusted Revenue per Share?

Marine & General Bhd XKLS:5078 -1.79% 25 Cyclically Adjusted Revenue per Share is RM0.23 as of Apr. 2026. GuruFocus rates XKLS:5078 with a GF Score™ of 25/100 and a GF Value™ of RM0.25 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Marine & General Bhd's adjusted revenue per share for the three months ended in Apr. 2026 was RM0.030. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM0.23 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Marine & General Bhd's average Cyclically Adjusted Revenue Growth Rate was -23.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -15.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Marine & General Bhd was -4.00% per year. The lowest was -15.40% per year. And the median was -9.50% per year.

As of today (2026-07-22), Marine & General Bhd's current stock price is RM0.275. Marine & General Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2026 was RM0.23. Marine & General Bhd's Cyclically Adjusted PS Ratio of today is 1.20.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marine & General Bhd was 1.43. The lowest was 0.10. And the median was 0.40.


Marine & General Bhd  (XKLS:5078) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Marine & General Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.275/0.23
=1.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marine & General Bhd was 1.43. The lowest was 0.10. And the median was 0.40.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Marine & General Bhd Cyclically Adjusted Revenue per Share Related Terms


Marine & General Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Marine & General Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marine & General Bhd Cyclically Adjusted Revenue per Share Chart

Marine & General Bhd Annual Data
Trend Jul14 Dec16 Dec17 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.42 0.38 0.33 0.30 0.23

Marine & General Bhd Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.30 0.28 0.26 0.25 0.23

XKLS:5078 vs SLB, BKR, HAL: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Equipment & Services subindustry, Marine & General Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marine & General Bhd Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Marine & General Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Marine & General Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:5078
25GF Score
Marine & General Bhd XKLS:5078
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marine & General Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marine & General Bhd's adjusted Revenue per Share data for the three months ended in Apr. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=0.03/333.0200*333.0200
=0.030

Current CPI (Apr. 2026) = 333.0200.

Marine & General Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.067 238.132 0.094
201606 0.059 241.018 0.082
201609 0.051 241.428 0.070
201612 0.064 241.432 0.088
201703 0.044 243.801 0.060
201706 0.054 244.955 0.073
201709 0.063 246.819 0.085
201712 0.053 246.524 0.072
201803 0.048 249.554 0.064
201806 0.058 251.989 0.077
201809 0.061 252.439 0.080
201903 0.064 254.202 0.084
201907 0.074 256.571 0.096
201910 0.076 257.346 0.098
202001 0.070 257.971 0.090
202004 0.076 256.389 0.099
202007 0.076 259.101 0.098
202010 0.037 260.388 0.047
202101 0.017 261.582 0.022
202104 0.065 267.054 0.081
202107 0.020 273.003 0.024
202110 0.024 276.589 0.029
202201 0.026 281.148 0.031
202204 0.028 289.109 0.032
202207 0.034 296.276 0.038
202210 0.037 298.012 0.041
202301 0.033 299.170 0.037
202304 0.034 303.363 0.037
202307 0.038 305.691 0.041
202310 0.041 307.671 0.044
202401 0.040 308.417 0.043
202404 0.037 313.548 0.039
202407 0.041 314.540 0.043
202410 0.042 315.664 0.044
202501 0.033 317.671 0.035
202504 0.042 320.795 0.044
202507 0.045 323.048 0.046
202510 0.044 0.000
202601 0.036 325.252 0.037
202604 0.030 333.020 0.030

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM0.23 mean?
Marine & General Bhd (XKLS:5078) has a Cyclically Adjusted Revenue per Share of RM0.23 as of Apr. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marine & General Bhd and its competitors.
Is Marine & General Bhd's Cyclically Adjusted Revenue per Share too high?
Marine & General Bhd's current Cyclically Adjusted Revenue per Share is RM0.23. Overall, Marine & General Bhd has a GF Score™ of 25/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Marine & General Bhd's Cyclically Adjusted Revenue per Share compare to SLB and BKR?
Marine & General Bhd's Cyclically Adjusted Revenue per Share of RM0.23 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marine & General Bhd and its competitors. Marine & General Bhd's current Cyclically Adjusted Revenue per Share is RM0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marine & General Bhd stock overvalued right now?
Based on GuruFocus' analysis, Marine & General Bhd (XKLS:5078) is currently considered Fairly Valued. The stock's GF Value™ is RM0.25, compared to a current price of RM0.28 — trading 10% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM0.23. Marine & General Bhd's overall GF Score™ is 25/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Marine & General Bhd (XKLS:5078), the current Cyclically Adjusted Revenue per Share is RM0.23 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marine & General Bhd (XKLS:5078) Overvalued in 2026?

Based on GuruFocus' analysis, Marine & General Bhd stock appears to be overvalued. The current stock price of RM0.28 is trading 10% above its estimated GF Value™ of RM0.25. GuruFocus considers Marine & General Bhd to be Fairly Valued.

Key valuation signals for XKLS:5078:

  • Cyclically Adjusted Revenue per Share: RM0.23
  • GF Value™: RM0.25 vs. price of RM0.28 (10% above fair value)
  • GF Score™: 25/100 with 5 warning signs

No single metric tells the full story. See the XKLS:5078 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marine & General Bhd Business Description

Industry EnergyOil & Gas
Address No. 1, Jalan Tun Mohd Fuad, Level 23, Menara Kenari, Taman Tun Dr Ismail, Kuala Lumpur, SGR, MYS, 60000
Marine & General Bhd is an investment holding company. Through its subsidiary, it is engaged in business activities of provision of offshore marine support services, marine logistics services, and tanker management services. Its operating segments include Marine Logistics - Upstream, which is the key revenue driver; and Marine Logistics - Downstream. The company generates the majority of its revenue from Malaysia.
25GF Score

Get the complete analysis for XKLS:5078

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.28
Price
RM0.25
GF Value