Ranhill Utilities Bhd (XKLS:5272) Cyclically Adjusted Revenue per Share: RM1.76 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5272 Ranhill Utilities Bhd XKLS:5272
68 GF Score
Price RM2.04
GF Value RM1.46
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Ranhill Utilities Bhd Cyclically Adjusted Revenue per Share?

Ranhill Utilities Bhd XKLS:5272 +3.03% 68 Cyclically Adjusted Revenue per Share is RM1.76 as of Mar. 2026. GuruFocus rates XKLS:5272 with a GF Score™ of 68/100 and a GF Value™ of RM1.46 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Ranhill Utilities Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.473. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM1.76 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Ranhill Utilities Bhd's average Cyclically Adjusted Revenue Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 15.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Ranhill Utilities Bhd was 15.00% per year. The lowest was 15.00% per year. And the median was 15.00% per year.

As of today (2026-07-22), Ranhill Utilities Bhd's current stock price is RM2.04. Ranhill Utilities Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM1.76. Ranhill Utilities Bhd's Cyclically Adjusted PS Ratio of today is 1.16.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ranhill Utilities Bhd was 1.20. The lowest was 0.27. And the median was 0.73.


Ranhill Utilities Bhd  (XKLS:5272) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Ranhill Utilities Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2.04/1.76
=1.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ranhill Utilities Bhd was 1.20. The lowest was 0.27. And the median was 0.73.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Ranhill Utilities Bhd Cyclically Adjusted Revenue per Share Related Terms


Ranhill Utilities Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Ranhill Utilities Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ranhill Utilities Bhd Cyclically Adjusted Revenue per Share Chart

Ranhill Utilities Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.02 1.14 1.34 1.55

Ranhill Utilities Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.63 1.68 1.74 1.74 1.76

XKLS:5272 vs AWK, WTRG, AWR: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Regulated Water subindustry, Ranhill Utilities Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ranhill Utilities Bhd Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Ranhill Utilities Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Ranhill Utilities Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:5272
68GF Score
Ranhill Utilities Bhd XKLS:5272
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ranhill Utilities Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ranhill Utilities Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.473/330.2130*330.2130
=0.473

Current CPI (Mar. 2026) = 330.2130.

Ranhill Utilities Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.322 241.018 0.441
201609 0.334 241.428 0.457
201612 0.345 241.432 0.472
201703 0.318 243.801 0.431
201706 0.332 244.955 0.448
201709 0.346 246.819 0.463
201712 0.338 246.524 0.453
201803 0.325 249.554 0.430
201806 0.342 251.989 0.448
201809 0.362 252.439 0.474
201812 0.377 251.233 0.496
201903 0.365 254.202 0.474
201906 0.382 256.143 0.492
201909 0.372 256.759 0.478
201912 0.283 256.974 0.364
202003 0.331 258.115 0.423
202006 0.332 257.797 0.425
202009 0.352 260.280 0.447
202012 0.313 260.474 0.397
202103 0.331 264.877 0.413
202106 0.336 271.696 0.408
202109 0.299 274.310 0.360
202112 0.333 278.802 0.394
202203 0.304 287.504 0.349
202206 0.352 296.311 0.392
202209 0.334 296.808 0.372
202212 0.340 296.797 0.378
202303 0.401 301.836 0.439
202306 0.460 305.109 0.498
202309 0.473 307.789 0.507
202312 0.432 306.746 0.465
202403 0.434 312.332 0.459
202406 0.433 314.175 0.455
202409 0.485 315.301 0.508
202412 0.403 315.605 0.422
202503 0.396 319.799 0.409
202506 0.390 322.561 0.399
202509 0.455 324.800 0.463
202512 0.488 324.054 0.497
202603 0.473 330.213 0.473

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM1.76 mean?
Ranhill Utilities Bhd (XKLS:5272) has a Cyclically Adjusted Revenue per Share of RM1.76 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ranhill Utilities Bhd and its competitors.
Is Ranhill Utilities Bhd's Cyclically Adjusted Revenue per Share too high?
Ranhill Utilities Bhd's current Cyclically Adjusted Revenue per Share is RM1.76. Overall, Ranhill Utilities Bhd has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ranhill Utilities Bhd's Cyclically Adjusted Revenue per Share compare to AWK and WTRG?
Ranhill Utilities Bhd's Cyclically Adjusted Revenue per Share of RM1.76 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ranhill Utilities Bhd and its competitors. Ranhill Utilities Bhd's current Cyclically Adjusted Revenue per Share is RM1.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ranhill Utilities Bhd stock overvalued right now?
Based on GuruFocus' analysis, Ranhill Utilities Bhd (XKLS:5272) is currently considered Significantly Overvalued. The stock's GF Value™ is RM1.46, compared to a current price of RM2.04 — trading 39.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM1.76. Ranhill Utilities Bhd's overall GF Score™ is 68/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Ranhill Utilities Bhd (XKLS:5272), the current Cyclically Adjusted Revenue per Share is RM1.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ranhill Utilities Bhd (XKLS:5272) Overvalued in 2026?

Based on GuruFocus' analysis, Ranhill Utilities Bhd stock appears to be overvalued. The current stock price of RM2.04 is trading 39.7% above its estimated GF Value™ of RM1.46. GuruFocus considers Ranhill Utilities Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:5272:

  • Cyclically Adjusted Revenue per Share: RM1.76
  • GF Value™: RM1.46 vs. price of RM2.04 (39.7% above fair value)
  • GF Score™: 68/100 with 8 warning signs

No single metric tells the full story. See the XKLS:5272 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ranhill Utilities Bhd Business Description

Address Jalan Garuda, Bangunan Ranhill SAJ, Larkin, Johor Darul Takzim, Johor Bahru, JHR, MYS, 80350
Ranhill Utilities Bhd is engaged in investment holding business. It operates mainly in the environment, energy, and engineering services sectors. The company's reportable segments include Water, Power, Consultancy and services. Its water segment focuses on water supply, wastewater treatment, and water asset management, serving regions in Malaysia, China, and Thailand. The power segment owns and operates combined cycle gas turbine power plants and solar power facilities in Malaysia. The Consultancy and services segment offers water management, civil and infrastructure engineering, and energy solutions. The company generates the majority of its revenue from the Water segment.
68GF Score

Get the complete analysis for XKLS:5272

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM2.04
Price
RM1.46
GF Value