Jag Capital Bhd (XKLS:6874) Cyclically Adjusted Revenue per Share: RM0.96 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:6874 Jag Capital Bhd XKLS:6874
42 GF Score
Price RM0.90
GF Value RM0.70
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Jag Capital Bhd Cyclically Adjusted Revenue per Share?

Jag Capital Bhd XKLS:6874 -4.26% 42 Cyclically Adjusted Revenue per Share is RM0.96 as of Mar. 2026. GuruFocus rates XKLS:6874 with a GF Score™ of 42/100 and a GF Value™ of RM0.70 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Jag Capital Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.218. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM0.96 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Jag Capital Bhd's average Cyclically Adjusted Revenue Growth Rate was 1.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Jag Capital Bhd was -1.20% per year. The lowest was -5.30% per year. And the median was -1.60% per year.

As of today (2026-07-19), Jag Capital Bhd's current stock price is RM0.90. Jag Capital Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM0.96. Jag Capital Bhd's Cyclically Adjusted PS Ratio of today is 0.94.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Jag Capital Bhd was 1.12. The lowest was 0.16. And the median was 0.55.


Jag Capital Bhd  (XKLS:6874) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Jag Capital Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.90/0.96
=0.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Jag Capital Bhd was 1.12. The lowest was 0.16. And the median was 0.55.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Jag Capital Bhd Cyclically Adjusted Revenue per Share Related Terms


Jag Capital Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Jag Capital Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jag Capital Bhd Cyclically Adjusted Revenue per Share Chart

Jag Capital Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.13 1.04 0.96 0.96

Jag Capital Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.95 0.96 0.97 0.96 0.96

XKLS:6874 vs ATO, NI, UGI: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Regulated Gas subindustry, Jag Capital Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jag Capital Bhd Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Jag Capital Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Jag Capital Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:6874
42GF Score
Jag Capital Bhd XKLS:6874
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jag Capital Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jag Capital Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.218/330.2130*330.2130
=0.218

Current CPI (Mar. 2026) = 330.2130.

Jag Capital Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.215 241.018 0.295
201609 0.219 241.428 0.300
201612 0.236 241.432 0.323
201703 0.267 243.801 0.362
201706 0.204 244.955 0.275
201709 0.218 246.819 0.292
201712 -0.032 246.524 -0.043
201803 0.198 249.554 0.262
201806 0.201 251.989 0.263
201809 0.268 252.439 0.351
201812 -0.012 251.233 -0.016
201903 0.184 254.202 0.239
201906 0.182 256.143 0.235
201909 0.155 256.759 0.199
201912 0.199 256.974 0.256
202003 0.197 258.115 0.252
202006 0.112 257.797 0.143
202009 0.174 260.280 0.221
202012 0.199 260.474 0.252
202103 0.199 264.877 0.248
202106 0.000 271.696 0.000
202109 0.191 274.310 0.230
202112 0.270 278.802 0.320
202203 0.253 287.504 0.291
202206 0.271 296.311 0.302
202209 0.231 296.808 0.257
202212 0.226 296.797 0.251
202303 0.234 301.836 0.256
202306 0.188 305.109 0.203
202309 0.205 307.789 0.220
202312 0.240 306.746 0.258
202403 0.192 312.332 0.203
202406 0.208 314.175 0.219
202409 0.221 315.301 0.231
202412 0.229 315.605 0.240
202503 0.252 319.799 0.260
202506 0.275 322.561 0.282
202509 0.236 324.800 0.240
202512 0.211 324.054 0.215
202603 0.218 330.213 0.218

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM0.96 mean?
Jag Capital Bhd (XKLS:6874) has a Cyclically Adjusted Revenue per Share of RM0.96 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Jag Capital Bhd and its competitors.
Is Jag Capital Bhd's Cyclically Adjusted Revenue per Share too high?
Jag Capital Bhd's current Cyclically Adjusted Revenue per Share is RM0.96. Overall, Jag Capital Bhd has a GF Score™ of 42/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Jag Capital Bhd's Cyclically Adjusted Revenue per Share compare to ATO and NI?
Jag Capital Bhd's Cyclically Adjusted Revenue per Share of RM0.96 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Jag Capital Bhd and its competitors. Jag Capital Bhd's current Cyclically Adjusted Revenue per Share is RM0.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jag Capital Bhd stock overvalued right now?
Based on GuruFocus' analysis, Jag Capital Bhd (XKLS:6874) is currently considered Modestly Overvalued. The stock's GF Value™ is RM0.70, compared to a current price of RM0.90 — trading 28.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM0.96. Jag Capital Bhd's overall GF Score™ is 42/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Jag Capital Bhd (XKLS:6874), the current Cyclically Adjusted Revenue per Share is RM0.96 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jag Capital Bhd (XKLS:6874) Overvalued in 2026?

Based on GuruFocus' analysis, Jag Capital Bhd stock appears to be overvalued. The current stock price of RM0.90 is trading 28.6% above its estimated GF Value™ of RM0.70. GuruFocus considers Jag Capital Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:6874:

  • Cyclically Adjusted Revenue per Share: RM0.96
  • GF Value™: RM0.70 vs. price of RM0.90 (28.6% above fair value)
  • GF Score™: 42/100 with 2 warning signs

No single metric tells the full story. See the XKLS:6874 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jag Capital Bhd Business Description

Address No. 1 Jalan Mayang Sari, Suite A-10-1, 157 Hampshire, Level 22, Hampshire Place Office, Kuala Lumpur, MYS, 50450
Jag Capital Bhd, formerly known as Kub Malaysia Bhd, is engaged in the bottling and trading of liquefied petroleum gas. It also provides information services, oil palm plantation services, food-related services, management of properties and engineering and civil works services. Its operating segment includes liquefied petroleum gas (LPG); Agricultural businesses (AGRO); Information and communications technology (ICT) and Others. It generates maximum revenue from the LPG segment. Geographically, it derives revenue from Malaysia.
42GF Score

Get the complete analysis for XKLS:6874

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.90
Price
RM0.70
GF Value