Edreams Odigeo (XMAD:EDR) Cyclically Adjusted Revenue per Share: €5.11 (As of Mar. 2026)


XMAD:EDR Edreams Odigeo SA XMAD:EDR
67 GF Score
Price €5.00
GF Value €7.92
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Edreams Odigeo Cyclically Adjusted Revenue per Share?

Edreams Odigeo XMAD:EDR -0.30% 67 Cyclically Adjusted Revenue per Share is €5.11 as of Mar. 2026. GuruFocus rates XMAD:EDR with a GF Score™ of 67/100 and a GF Value™ of €7.92 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Edreams Odigeo's adjusted revenue per share for the three months ended in Mar. 2026 was €1.550. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €5.11 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Edreams Odigeo's average Cyclically Adjusted Revenue Growth Rate was 3.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Edreams Odigeo was 6.10% per year. The lowest was 2.50% per year. And the median was 4.30% per year.

As of today (2026-07-13), Edreams Odigeo's current stock price is €4.995. Edreams Odigeo's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €5.11. Edreams Odigeo's Cyclically Adjusted PS Ratio of today is 0.98.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Edreams Odigeo was 2.43. The lowest was 0.58. And the median was 1.35.


Edreams Odigeo  (XMAD:EDR) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Edreams Odigeo's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4.995/5.11
=0.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Edreams Odigeo was 2.43. The lowest was 0.58. And the median was 1.35.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Edreams Odigeo Cyclically Adjusted Revenue per Share Related Terms


Edreams Odigeo Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Edreams Odigeo's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Edreams Odigeo Cyclically Adjusted Revenue per Share Chart

Edreams Odigeo Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.13 4.75 4.84 4.93 5.11

Edreams Odigeo Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.93 5.01 4.98 5.06 5.11

XMAD:EDR vs BKNG, ABNB, RCL: Cyclically Adjusted Revenue per Share Comparison

For the Travel Services subindustry, Edreams Odigeo's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Edreams Odigeo Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Edreams Odigeo's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Edreams Odigeo's Cyclically Adjusted PS Ratio falls into.


XMAD:EDR
67GF Score
Edreams Odigeo SA XMAD:EDR
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Edreams Odigeo Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Edreams Odigeo's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.55/129.8600*129.8600
=1.550

Current CPI (Mar. 2026) = 129.8600.

Edreams Odigeo Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.156 100.333 1.496
201609 1.158 99.737 1.508
201612 0.967 101.842 1.233
201703 1.215 100.896 1.564
201706 1.113 101.848 1.419
201709 1.154 101.524 1.476
201712 0.998 102.975 1.259
201803 1.255 102.122 1.596
201806 1.209 104.165 1.507
201809 1.207 103.818 1.510
201812 1.015 104.193 1.265
201903 1.376 103.488 1.727
201906 1.285 104.612 1.595
201909 1.277 103.905 1.596
201912 1.210 105.015 1.496
202003 1.130 103.469 1.418
202006 0.143 104.254 0.178
202009 0.320 103.521 0.401
202012 0.270 104.456 0.336
202103 0.245 104.857 0.303
202106 0.626 107.102 0.759
202109 0.940 107.669 1.134
202112 0.895 111.298 1.044
202203 1.054 115.153 1.189
202206 1.284 118.044 1.413
202209 1.248 117.221 1.383
202212 1.066 117.650 1.177
202303 1.222 118.948 1.334
202306 1.290 120.278 1.393
202309 1.378 121.343 1.475
202312 1.189 121.300 1.273
202403 1.204 122.762 1.274
202406 1.290 124.409 1.347
202409 1.234 123.121 1.302
202412 1.314 124.753 1.368
202503 1.492 125.531 1.543
202506 1.427 127.251 1.456
202509 1.391 126.840 1.424
202512 1.396 128.400 1.412
202603 1.550 129.860 1.550

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €5.11 mean?
Edreams Odigeo (XMAD:EDR) has a Cyclically Adjusted Revenue per Share of €5.11 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Edreams Odigeo and its competitors.
Is Edreams Odigeo's Cyclically Adjusted Revenue per Share too high?
Edreams Odigeo's current Cyclically Adjusted Revenue per Share is €5.11. Overall, Edreams Odigeo has a GF Score™ of 67/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Edreams Odigeo's Cyclically Adjusted Revenue per Share compare to BKNG and ABNB?
Edreams Odigeo's Cyclically Adjusted Revenue per Share of €5.11 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Edreams Odigeo and its competitors. Edreams Odigeo's current Cyclically Adjusted Revenue per Share is €5.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Edreams Odigeo stock overvalued right now?
Based on GuruFocus' analysis, Edreams Odigeo (XMAD:EDR) is currently considered Possible Value Trap. The stock's GF Value™ is €7.92, compared to a current price of €5.00 — trading 36.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €5.11. Edreams Odigeo's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Edreams Odigeo (XMAD:EDR), the current Cyclically Adjusted Revenue per Share is €5.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Edreams Odigeo (XMAD:EDR) Overvalued in 2026?

Based on GuruFocus' analysis, Edreams Odigeo stock appears to be undervalued. The current stock price of €5.00 is trading 36.9% below its estimated GF Value™ of €7.92. GuruFocus considers Edreams Odigeo to be Possible Value Trap.

Key valuation signals for XMAD:EDR:

  • Cyclically Adjusted Revenue per Share: €5.11
  • GF Value™: €7.92 vs. price of €5.00 (36.9% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the XMAD:EDR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Edreams Odigeo Business Description

Address Lopez de Hoyos 35, Madrid, ESP, 28002
Edreams Odigeo SA is an online travel company that uses technology and builds on relationships with suppliers, product know-how, and marketing expertise to attract and enable customers to search, plan, and book a broad range of travel products and services. Its travel solutions content includes flights, hotels, dynamic packages (flight plus hotel), trains, car rentals, and ancillaries (such as seats, bags, and insurance), which are sourced from a wide range of suppliers which include airlines, hotels, GDS aggregators, white label partners, car rental suppliers, train operators, and insurance providers. The company's segments include France; Southern Europe (Spain and Italy); and Northern Europe (Germany, Nordics, and UK).
67GF Score

Get the complete analysis for XMAD:EDR

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.00
Price
€7.92
GF Value