Granit AD (XMAE:GRNT) Cyclically Adjusted Revenue per Share: MKD2,061.80 (As of Mar. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XMAE:GRNT Granit AD XMAE:GRNT
59 GF Score
Price MKD1,530.00
View Full Analysis

What is Granit AD Cyclically Adjusted Revenue per Share?

Granit AD XMAE:GRNT 59 Cyclically Adjusted Revenue per Share is MKD2,061.80 as of Mar. 2025. GuruFocus rates XMAE:GRNT with a GF Score™ of 59/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Granit AD's adjusted revenue per share for the three months ended in Mar. 2025 was MKD199.255. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MKD2,061.80 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-20), Granit AD's current stock price is MKD1530.00. Granit AD's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2025 was MKD2,061.80. Granit AD's Cyclically Adjusted PS Ratio of today is 0.74.


Granit AD  (XMAE:GRNT) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Granit AD's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1530.00/2061.80
=0.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Granit AD Cyclically Adjusted Revenue per Share Related Terms


Granit AD Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Granit AD's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Granit AD Cyclically Adjusted Revenue per Share Chart

Granit AD Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 2,038.24 2,058.28 2,039.59

Granit AD Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,084.85 2,078.18 2,072.54 2,039.59 2,061.80

XMAE:GRNT vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, Granit AD's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Granit AD Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, Granit AD's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Granit AD's Cyclically Adjusted PS Ratio falls into.


XMAE:GRNT
59GF Score
Granit AD XMAE:GRNT
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Granit AD Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Granit AD's adjusted Revenue per Share data for the three months ended in Mar. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=199.255/319.7990*319.7990
=199.255

Current CPI (Mar. 2025) = 319.7990.

Granit AD Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201506 0.000 238.638 0.000
201509 0.000 237.945 0.000
201512 635.961 236.525 859.866
201603 366.160 238.132 491.734
201606 651.686 241.018 864.701
201609 551.518 241.428 730.549
201612 595.554 241.432 788.866
201703 297.504 243.801 390.242
201706 534.631 244.955 697.983
201709 571.309 246.819 740.235
201712 549.456 246.524 712.772
201803 171.689 249.554 220.016
201806 467.451 251.989 593.242
201809 650.017 252.439 823.465
201812 223.691 251.233 284.740
201903 338.057 254.202 425.293
201906 439.340 256.143 548.524
201909 667.066 256.759 830.845
201912 297.005 256.974 369.617
202003 305.810 258.115 378.892
202006 484.278 257.797 600.750
202009 379.417 260.280 466.179
202012 250.686 260.474 307.782
202103 255.031 264.877 307.911
202106 505.870 271.696 595.433
202109 384.264 274.310 447.987
202112 492.336 278.802 564.733
202203 262.631 287.504 292.132
202206 374.827 296.311 404.539
202209 616.809 296.808 664.588
202212 392.577 296.797 423.002
202303 348.618 301.836 369.365
202306 419.179 305.109 439.361
202309 455.012 307.789 472.767
202312 602.788 306.746 628.439
202403 290.413 312.332 297.356
202406 393.506 314.175 400.550
202409 252.255 315.301 255.854
202412 344.966 315.605 349.550
202503 199.255 319.799 199.255

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MKD2,061.80 mean?
Granit AD (XMAE:GRNT) has a Cyclically Adjusted Revenue per Share of MKD2,061.80 as of Mar. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Granit AD and its competitors.
Is Granit AD's Cyclically Adjusted Revenue per Share too high?
Granit AD's current Cyclically Adjusted Revenue per Share is MKD2,061.80. Overall, Granit AD has a GF Score™ of 59/100, reflecting its overall financial health beyond just this single metric.
How does Granit AD's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
Granit AD's Cyclically Adjusted Revenue per Share of MKD2,061.80 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Granit AD and its competitors. Granit AD's current Cyclically Adjusted Revenue per Share is MKD2,061.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Granit AD stock overvalued right now?
Granit AD (XMAE:GRNT) has a current Cyclically Adjusted Revenue per Share of MKD2,061.80. The current Cyclically Adjusted Revenue per Share is MKD2,061.80. Granit AD's overall GF Score™ is 59/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Granit AD (XMAE:GRNT), the current Cyclically Adjusted Revenue per Share is MKD2,061.80 as of Mar. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Granit AD Business Description

Address Dimitrie Cupovski 8, Skopje, MKD, 1000
Granit AD is engaged in the construction of buildings and infrastructure outside Macedonian borders. The company has been active in Libya, Kuwait, Iraq, Russia, Ukraine, Germany, Albania, Bulgaria, Croatia, Bosnia and Herzegovina, Serbia, among others.
59GF Score

Get the complete analysis for XMAE:GRNT

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MKD1,530.00
Price