Amadeus Fire AG (XSWX:AAD) Cyclically Adjusted Revenue per Share: CHF58.35 (As of Mar. 2026)


XSWX:AAD Amadeus Fire AG XSWX:AAD
61 GF Score
Price CHF19.48
GF Value CHF64.99
! 7 Warning Signs
View Full Analysis

What is Amadeus Fire AG Cyclically Adjusted Revenue per Share?

Amadeus Fire AG XSWX:AAD 61 Cyclically Adjusted Revenue per Share is CHF58.35 as of Mar. 2026. GuruFocus rates XSWX:AAD with a GF Score™ of 61/100 and a GF Value™ of CHF64.99. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Amadeus Fire AG's adjusted revenue per share for the three months ended in Mar. 2026 was CHF15.085. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is CHF58.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Amadeus Fire AG's average Cyclically Adjusted Revenue Growth Rate was 6.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Amadeus Fire AG was 15.10% per year. The lowest was 5.70% per year. And the median was 10.20% per year.

As of today (2026-06-28), Amadeus Fire AG's current stock price is CHF19.48. Amadeus Fire AG's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was CHF58.35. Amadeus Fire AG's Cyclically Adjusted PS Ratio of today is 0.33.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Amadeus Fire AG was 4.97. The lowest was 0.31. And the median was 2.67.


Amadeus Fire AG  (XSWX:AAD) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Amadeus Fire AG's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=19.48/58.35
=0.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Amadeus Fire AG was 4.97. The lowest was 0.31. And the median was 2.67.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Amadeus Fire AG Cyclically Adjusted Revenue per Share Related Terms


Amadeus Fire AG Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Amadeus Fire AG's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amadeus Fire AG Cyclically Adjusted Revenue per Share Chart

Amadeus Fire AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.09 57.68 0.00 0.00 0.00

Amadeus Fire AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 58.35

XSWX:AAD vs KFY, RHI, TNET: Cyclically Adjusted Revenue per Share Comparison

For the Staffing & Employment Services subindustry, Amadeus Fire AG's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amadeus Fire AG Cyclically Adjusted PS Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Amadeus Fire AG's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Amadeus Fire AG's Cyclically Adjusted PS Ratio falls into.


XSWX:AAD
61GF Score
Amadeus Fire AG XSWX:AAD
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amadeus Fire AG Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Amadeus Fire AG's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=15.085/131.2583*131.2583
=15.085

Current CPI (Mar. 2026) = 131.2583.

Amadeus Fire AG Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 9.048 100.717 11.792
201609 9.576 101.017 12.443
201612 9.174 101.217 11.897
201703 9.242 101.417 11.961
201706 9.190 102.117 11.813
201709 10.559 102.717 13.493
201712 10.783 102.617 13.793
201803 10.844 102.917 13.830
201806 11.087 104.017 13.991
201809 11.871 104.718 14.880
201812 11.603 104.217 14.614
201903 12.029 104.217 15.150
201906 11.943 105.718 14.828
201909 13.142 106.018 16.271
201912 12.522 105.818 15.533
202003 15.566 105.718 19.327
202006 12.701 106.618 15.636
202009 12.673 105.818 15.720
202012 14.754 105.518 18.353
202103 16.982 107.518 20.732
202106 17.368 108.486 21.014
202109 18.306 109.435 21.957
202112 17.736 110.384 21.090
202203 18.360 113.968 21.145
202206 17.641 115.760 20.003
202209 17.664 118.818 19.513
202212 17.495 119.345 19.241
202303 19.252 122.402 20.645
202306 18.054 123.140 19.244
202309 19.267 124.195 20.363
202312 18.817 123.773 19.955
202403 20.393 125.038 21.407
202406 19.719 125.882 20.561
202409 19.279 126.198 20.052
202412 17.104 127.041 17.672
202503 17.513 127.779 17.990
202506 15.839 128.412 16.190
202509 15.539 129.255 15.780
202512 15.409 129.361 15.635
202603 15.085 131.258 15.085

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of CHF58.35 mean?
Amadeus Fire AG (XSWX:AAD) has a Cyclically Adjusted Revenue per Share of CHF58.35 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Amadeus Fire AG and its competitors.
Is Amadeus Fire AG's Cyclically Adjusted Revenue per Share too high?
Amadeus Fire AG's current Cyclically Adjusted Revenue per Share is CHF58.35. Overall, Amadeus Fire AG has a GF Score™ of 61/100, reflecting its overall financial health beyond just this single metric.
How does Amadeus Fire AG's Cyclically Adjusted Revenue per Share compare to KFY and RHI?
Amadeus Fire AG's Cyclically Adjusted Revenue per Share of CHF58.35 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Business Services company?
A good Cyclically Adjusted Revenue per Share depends on the Business Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Amadeus Fire AG and its competitors. Amadeus Fire AG's current Cyclically Adjusted Revenue per Share is CHF58.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amadeus Fire AG stock overvalued right now?
Amadeus Fire AG (XSWX:AAD) has a current Cyclically Adjusted Revenue per Share of CHF58.35. The stock's GF Value™ is CHF64.99, compared to a current price of CHF19.48 — trading 70% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is CHF58.35. Amadeus Fire AG's overall GF Score™ is 61/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Amadeus Fire AG (XSWX:AAD), the current Cyclically Adjusted Revenue per Share is CHF58.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amadeus Fire AG (XSWX:AAD) Overvalued in 2026?

Based on GuruFocus' analysis, Amadeus Fire AG stock appears to be undervalued. The current stock price of CHF19.48 is trading 70% below its estimated GF Value™ of CHF64.99.

Key valuation signals for XSWX:AAD:

  • Cyclically Adjusted Revenue per Share: CHF58.35
  • GF Value™: CHF64.99 vs. price of CHF19.48 (70% below fair value)
  • GF Score™: 61/100 with 7 warning signs

No single metric tells the full story. See the XSWX:AAD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amadeus Fire AG Business Description

Address Hanauer Landstrasse 160, Frankfurt am Main, DEU, 60314
Amadeus Fire AG is engaged in providing specialized staffing services for business professionals and executives. The business functions in Germany with two professional segments: Personnel services (Temporary Staffing, Permanent Placement, Interim Project Management), and Training. It provides services for international groups, medium-sized companies, and start-ups in the commercial and Information Technology sectors. Amadeus derives the majority of its revenue from the Personnel services segment.
61GF Score

Get the complete analysis for XSWX:AAD

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF19.48
Price
CHF64.99
GF Value