Emilia Development (O.F.G) (XTAE:EMDV) Cyclically Adjusted Revenue per Share: ₪78.86 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:EMDV Emilia Development (O.F.G) Ltd XTAE:EMDV
58 GF Score
Price ₪20.38
GF Value ₪25.28
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Emilia Development (O.F.G) Cyclically Adjusted Revenue per Share?

Emilia Development (O.F.G) XTAE:EMDV 58 Cyclically Adjusted Revenue per Share is ₪78.86 as of Jun. 2026. GuruFocus rates XTAE:EMDV with a GF Score™ of 58/100 and a GF Value™ of ₪25.28 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Emilia Development (O.F.G)'s adjusted revenue per share for the three months ended in Jun. 2026 was ₪18.949. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₪78.86 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Emilia Development (O.F.G)'s average Cyclically Adjusted Revenue Growth Rate was 1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-01), Emilia Development (O.F.G)'s current stock price is ₪20.38. Emilia Development (O.F.G)'s Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₪78.86. Emilia Development (O.F.G)'s Cyclically Adjusted PS Ratio of today is 0.26.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Emilia Development (O.F.G) was 0.39. The lowest was 0.23. And the median was 0.35.


Emilia Development (O.F.G)  (XTAE:EMDV) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Emilia Development (O.F.G)'s Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=20.38/78.86
=0.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Emilia Development (O.F.G) was 0.39. The lowest was 0.23. And the median was 0.35.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Emilia Development (O.F.G) Cyclically Adjusted Revenue per Share Related Terms


Emilia Development (O.F.G) Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Emilia Development (O.F.G)'s Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Emilia Development (O.F.G) Cyclically Adjusted Revenue per Share Chart

Emilia Development (O.F.G) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 78.15

Emilia Development (O.F.G) Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 77.87 78.42 78.15 78.13 78.86

XTAE:EMDV vs BLK, BX, KKR: Cyclically Adjusted Revenue per Share Comparison

For the Asset Management subindustry, Emilia Development (O.F.G)'s Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Emilia Development (O.F.G) Cyclically Adjusted PS Ratio vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Emilia Development (O.F.G)'s Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Emilia Development (O.F.G)'s Cyclically Adjusted PS Ratio falls into.


XTAE:EMDV
58GF Score
Emilia Development (O.F.G) Ltd XTAE:EMDV
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Emilia Development (O.F.G) Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Emilia Development (O.F.G)'s adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=18.949/333.9520*333.9520
=18.949

Current CPI (Jun. 2026) = 333.9520.

Emilia Development (O.F.G) Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 14.878 241.428 20.580
201612 13.992 241.432 19.354
201703 16.951 243.801 23.219
201706 14.668 244.955 19.997
201709 14.037 246.819 18.992
201712 13.414 246.524 18.171
201803 14.412 249.554 19.286
201806 13.799 251.989 18.287
201809 14.260 252.439 18.865
201812 17.814 251.233 23.679
201903 16.885 254.202 22.182
201906 15.890 256.143 20.717
201909 15.810 256.759 20.563
201912 15.490 256.974 20.130
202003 16.176 258.115 20.929
202006 15.574 257.797 20.175
202009 16.961 260.280 21.762
202012 8.501 260.474 10.899
202103 15.431 264.877 19.455
202106 14.691 271.696 18.057
202109 14.907 274.310 18.148
202112 17.079 278.802 20.457
202203 17.196 287.504 19.974
202206 18.115 296.311 20.416
202209 18.467 296.808 20.778
202212 18.500 296.797 20.816
202303 18.897 301.836 20.908
202306 17.233 305.109 18.862
202309 19.454 307.789 21.108
202312 17.528 306.746 19.083
202403 17.191 312.332 18.381
202406 16.848 314.175 17.909
202409 20.515 315.301 21.729
202412 19.188 315.605 20.303
202503 18.357 319.799 19.169
202506 17.974 322.561 18.609
202509 19.648 324.800 20.202
202512 18.674 324.054 19.244
202603 18.039 330.213 18.243
202606 18.949 333.952 18.949

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₪78.86 mean?
Emilia Development (O.F.G) (XTAE:EMDV) has a Cyclically Adjusted Revenue per Share of ₪78.86 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Emilia Development (O.F.G) and its competitors.
Is Emilia Development (O.F.G)'s Cyclically Adjusted Revenue per Share too high?
Emilia Development (O.F.G)'s current Cyclically Adjusted Revenue per Share is ₪78.86. Overall, Emilia Development (O.F.G) has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Emilia Development (O.F.G)'s Cyclically Adjusted Revenue per Share compare to BLK and BX?
Emilia Development (O.F.G)'s Cyclically Adjusted Revenue per Share of ₪78.86 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Asset Management company?
A good Cyclically Adjusted Revenue per Share depends on the Asset Management industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Emilia Development (O.F.G) and its competitors. Emilia Development (O.F.G)'s current Cyclically Adjusted Revenue per Share is ₪78.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Emilia Development (O.F.G) stock overvalued right now?
Based on GuruFocus' analysis, Emilia Development (O.F.G) (XTAE:EMDV) is currently considered Modestly Undervalued. The stock's GF Value™ is ₪25.28, compared to a current price of ₪20.38 — trading 19.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₪78.86. Emilia Development (O.F.G)'s overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Emilia Development (O.F.G) (XTAE:EMDV), the current Cyclically Adjusted Revenue per Share is ₪78.86 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Emilia Development (O.F.G) (XTAE:EMDV) Overvalued in 2026?

Based on GuruFocus' analysis, Emilia Development (O.F.G) stock appears to be undervalued. The current stock price of ₪20.38 is trading 19.4% below its estimated GF Value™ of ₪25.28. GuruFocus considers Emilia Development (O.F.G) to be Modestly Undervalued.

Key valuation signals for XTAE:EMDV:

  • Cyclically Adjusted Revenue per Share: ₪78.86
  • GF Value™: ₪25.28 vs. price of ₪20.38 (19.4% below fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the XTAE:EMDV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Emilia Development (O.F.G) Business Description

Address 11 Menahem Begin Street, Rogobin Tidhar Tower, 13th Floor, Ramat Gan, Tel Aviv, ISR, 526814
Emilia Development (O.F.G) Ltd is a holding company. The company has a diverse portfolio in the industrial services, distribution, and logistics sectors.
58GF Score

Get the complete analysis for XTAE:EMDV

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪20.38
Price
₪25.28
GF Value