Aurubis AG (XTER:NDA) Cyclically Adjusted Revenue per Share: €393.54 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTER:NDA Aurubis AG XTER:NDA
83 GF Score
Price €176.10
GF Value €106.15
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Aurubis AG Cyclically Adjusted Revenue per Share?

Aurubis AG XTER:NDA +2.50% 83 Cyclically Adjusted Revenue per Share is €393.54 as of Jun. 2026. GuruFocus rates XTER:NDA with a GF Score™ of 83/100 and a GF Value™ of €106.15 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Aurubis AG's adjusted revenue per share for the three months ended in Jun. 2026 was €148.445. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €393.54 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Aurubis AG's average Cyclically Adjusted Revenue Growth Rate was 8.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Aurubis AG was 7.10% per year. The lowest was 1.60% per year. And the median was 5.00% per year.

As of today (2026-08-13), Aurubis AG's current stock price is €176.10. Aurubis AG's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €393.54. Aurubis AG's Cyclically Adjusted PS Ratio of today is 0.45.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Aurubis AG was 0.56. The lowest was 0.12. And the median was 0.24.


Aurubis AG  (XTER:NDA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Aurubis AG's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=176.10/393.54
=0.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Aurubis AG was 0.56. The lowest was 0.12. And the median was 0.24.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Aurubis AG Cyclically Adjusted Revenue per Share Related Terms


Aurubis AG Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Aurubis AG's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aurubis AG Cyclically Adjusted Revenue per Share Chart

Aurubis AG Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 285.00 315.80 335.06 348.27 367.08

Aurubis AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 362.00 367.08 372.60 385.25 393.54

XTER:NDA vs CRS, ATI, MLI: Cyclically Adjusted Revenue per Share Comparison

For the Metal Fabrication subindustry, Aurubis AG's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aurubis AG Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Aurubis AG's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Aurubis AG's Cyclically Adjusted PS Ratio falls into.


XTER:NDA
83GF Score
Aurubis AG XTER:NDA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aurubis AG Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aurubis AG's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=148.445/131.3638*131.3638
=148.445

Current CPI (Jun. 2026) = 131.3638.

Aurubis AG Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 52.874 101.017 68.758
201612 55.035 101.217 71.427
201703 46.473 101.417 60.196
201706 65.517 102.117 84.281
201709 55.874 102.717 71.457
201712 58.132 102.617 74.417
201803 57.306 102.917 73.146
201806 58.901 104.017 74.386
201809 57.527 104.718 72.165
201812 53.496 104.217 67.431
201903 60.291 104.217 75.996
201906 60.761 105.718 75.501
201909 89.935 106.018 111.436
201912 61.156 105.818 75.920
202003 72.900 105.718 90.585
202006 64.963 106.618 80.041
202009 79.791 105.818 99.054
202012 79.429 105.518 98.885
202103 93.028 107.518 113.660
202106 107.050 108.486 129.625
202109 93.608 109.435 112.366
202112 102.041 110.384 121.436
202203 112.447 113.968 129.611
202206 115.936 115.760 131.563
202209 93.784 118.818 103.687
202212 95.815 119.345 105.464
202303 107.954 122.402 115.858
202306 95.089 123.140 101.439
202309 90.788 124.195 96.029
202312 90.211 123.773 95.744
202403 100.300 125.038 105.374
202406 107.029 125.882 111.690
202409 94.391 126.198 98.255
202412 97.886 127.041 101.217
202503 114.492 127.779 117.704
202506 105.627 128.412 108.055
202509 98.101 129.255 99.701
202512 122.149 129.361 124.041
202603 139.284 131.258 139.396
202606 148.445 131.364 148.445

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €393.54 mean?
Aurubis AG (XTER:NDA) has a Cyclically Adjusted Revenue per Share of €393.54 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Aurubis AG and its competitors.
Is Aurubis AG's Cyclically Adjusted Revenue per Share too high?
Aurubis AG's current Cyclically Adjusted Revenue per Share is €393.54. Overall, Aurubis AG has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Aurubis AG's Cyclically Adjusted Revenue per Share compare to CRS and ATI?
Aurubis AG's Cyclically Adjusted Revenue per Share of €393.54 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Aurubis AG and its competitors. Aurubis AG's current Cyclically Adjusted Revenue per Share is €393.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aurubis AG stock overvalued right now?
Based on GuruFocus' analysis, Aurubis AG (XTER:NDA) is currently considered Significantly Overvalued. The stock's GF Value™ is €106.15, compared to a current price of €176.10 — trading 65.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €393.54. Aurubis AG's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Aurubis AG (XTER:NDA), the current Cyclically Adjusted Revenue per Share is €393.54 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aurubis AG (XTER:NDA) Overvalued in 2026?

Based on GuruFocus' analysis, Aurubis AG stock appears to be overvalued. The current stock price of €176.10 is trading 65.9% above its estimated GF Value™ of €106.15. GuruFocus considers Aurubis AG to be Significantly Overvalued.

Key valuation signals for XTER:NDA:

  • Cyclically Adjusted Revenue per Share: €393.54
  • GF Value™: €106.15 vs. price of €176.10 (65.9% above fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the XTER:NDA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aurubis AG Business Description

Address Hovestrasse 50, Hamburg, BY, DEU, 20539
Aurubis AG produces copper, using raw materials which include copper concentrates and recycling materials. The company also produces precious metals such as gold and silver and a range of other products, including sulfuric acid and iron silicate, as byproducts of copper production. Revenue is predominantly generated through the sale of continuous cast wire rods, copper cathodes, precious metals, and continuous cast shapes, used in the manufacture of cables and wires, which are used in electrical applications. It has two segments, Multimetal Recycling and Custom Smelting & Products, which is the key revenue-generating segment. The company is based in Germany and has production sites across Europe and the United States.
83GF Score

Get the complete analysis for XTER:NDA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€176.10
Price
€106.15
GF Value