YDWAF (Yodoko) Cyclically Adjusted Revenue per Share: $12.11 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

YDWAF Yodoko Ltd YDWAF
72 GF Score
Price $4.61
GF Value $3.35
! 3 Warning Signs
View Full Analysis

What is Yodoko Cyclically Adjusted Revenue per Share?

Yodoko YDWAF 72 Cyclically Adjusted Revenue per Share is $12.11 as of Mar. 2026. GuruFocus rates YDWAF with a GF Score™ of 72/100 and a GF Value™ of $3.35. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Yodoko's adjusted revenue per share for the three months ended in Mar. 2026 was $2.048. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $12.11 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Yodoko's average Cyclically Adjusted Revenue Growth Rate was 2.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Yodoko was 6.20% per year. The lowest was 1.00% per year. And the median was 4.35% per year.

As of today (2026-09-17), Yodoko's current stock price is $4.608. Yodoko's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $12.11. Yodoko's Cyclically Adjusted PS Ratio of today is 0.38.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Yodoko was 1.16. The lowest was 0.28. And the median was 0.50.


Yodoko  (OTCPK:YDWAF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Yodoko's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4.608/12.11
=0.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Yodoko was 1.16. The lowest was 0.28. And the median was 0.50.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Yodoko Cyclically Adjusted Revenue per Share Related Terms


Yodoko Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Yodoko's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yodoko Cyclically Adjusted Revenue per Share Chart

Yodoko Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.38 10.66 10.81 10.99 11.05

Yodoko Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.09 12.09 12.17 12.11 11.16

YDWAF vs NUE, STLD, RS: Cyclically Adjusted Revenue per Share Comparison

For the Steel subindustry, Yodoko's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yodoko Cyclically Adjusted PS Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Yodoko's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Yodoko's Cyclically Adjusted PS Ratio falls into.


YDWAF
72GF Score
Yodoko Ltd YDWAF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yodoko Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yodoko's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.048/112.7000*112.7000
=2.048

Current CPI (Mar. 2026) = 112.7000.

Yodoko Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 10.963 98.100 12.595
201609 2.424 98.000 2.788
201612 2.341 98.400 2.681
201703 2.486 98.100 2.856
201706 2.588 98.500 2.961
201709 2.534 98.800 2.891
201712 2.670 99.400 3.027
201803 2.737 99.200 3.109
201806 2.567 99.200 2.916
201809 2.527 99.900 2.851
201812 2.584 99.700 2.921
201903 2.476 99.700 2.799
201906 2.383 99.800 2.691
201909 2.486 100.100 2.799
201912 2.412 100.500 2.705
202003 2.306 100.300 2.591
202006 2.170 99.900 2.448
202009 2.139 99.900 2.413
202012 2.450 99.300 2.781
202103 2.690 99.900 3.035
202106 2.785 99.500 3.154
202109 3.128 100.100 3.522
202112 3.147 100.100 3.543
202203 3.330 101.100 3.712
202206 3.074 101.800 3.403
202209 3.042 103.100 3.325
202212 2.590 104.100 2.804
202303 2.544 104.400 2.746
202306 2.568 105.200 2.751
202309 2.406 106.200 2.553
202312 2.422 106.800 2.556
202403 2.349 107.200 2.470
202406 2.332 108.200 2.429
202409 2.439 108.900 2.524
202412 2.329 110.700 2.371
202503 2.342 111.100 2.376
202506 2.520 111.700 2.543
202509 2.298 112.000 2.312
202512 2.109 113.000 2.103
202603 2.048 112.700 2.048

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $12.11 mean?
Yodoko (YDWAF) has a Cyclically Adjusted Revenue per Share of $12.11 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Yodoko and its competitors.
Is Yodoko's Cyclically Adjusted Revenue per Share too high?
Yodoko's current Cyclically Adjusted Revenue per Share is $12.11. Overall, Yodoko has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Yodoko's Cyclically Adjusted Revenue per Share compare to NUE and STLD?
Yodoko's Cyclically Adjusted Revenue per Share of $12.11 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Steel company?
A good Cyclically Adjusted Revenue per Share depends on the Steel industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Yodoko and its competitors. Yodoko's current Cyclically Adjusted Revenue per Share is $12.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yodoko stock overvalued right now?
Yodoko (YDWAF) has a current Cyclically Adjusted Revenue per Share of $12.11. The stock's GF Value™ is $3.35, compared to a current price of $4.61 — trading 37.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $12.11. Yodoko's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Yodoko (YDWAF), the current Cyclically Adjusted Revenue per Share is $12.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yodoko (YDWAF) Overvalued in 2026?

Based on GuruFocus' analysis, Yodoko stock appears to be overvalued. The current stock price of $4.61 is trading 37.6% above its estimated GF Value™ of $3.35.

Key valuation signals for YDWAF:

  • Cyclically Adjusted Revenue per Share: $12.11
  • GF Value™: $3.35 vs. price of $4.61 (37.6% above fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the YDWAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yodoko Business Description

Other Exchanges 5451:Japan
Address 4-1-1 Minami-Honmachi, Chuo-ku, Osaka, JPN, 541-0054
Yodoko Ltd Formerly Yodogawa Steel Works Ltd is a Japan-based company primarily engaged in manufacturing of steel products. The company generates most of its revenue from its steel sheet segment, which is primarily engaged in the manufacturing and sale of cold-rolled steel, polished hoop steel, hot-dip galvanizing steel sheets, painted hot-dip galvanizing steel sheet, various steel sheets, other construction materials, and exterior products, as well as designing and engineering of construction work. Japan and Taiwan are the company's top two markets, jointly accounting for the majority of the company's sales.
72GF Score

Get the complete analysis for YDWAF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.61
Price
$3.35
GF Value