GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Merlin Properties SOCIMI SA (XMAD:MRL) » Definitions » Cyclically Adjusted Book per Share

Merlin Properties SOCIMI (XMAD:MRL) Cyclically Adjusted Book per Share : €14.05 (As of Dec. 2023)


View and export this data going back to 2014. Start your Free Trial

What is Merlin Properties SOCIMI Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Merlin Properties SOCIMI's adjusted book value per share for the three months ended in Dec. 2023 was €13.961. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €14.05 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2024-05-16), Merlin Properties SOCIMI's current stock price is €11.06. Merlin Properties SOCIMI's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was €14.05. Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio of today is 0.79.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Merlin Properties SOCIMI was 0.76. The lowest was 0.54. And the median was 0.67.


Merlin Properties SOCIMI Cyclically Adjusted Book per Share Historical Data

The historical data trend for Merlin Properties SOCIMI's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Merlin Properties SOCIMI Cyclically Adjusted Book per Share Chart

Merlin Properties SOCIMI Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 14.05

Merlin Properties SOCIMI Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 14.06 14.05

Competitive Comparison of Merlin Properties SOCIMI's Cyclically Adjusted Book per Share

For the REIT - Office subindustry, Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio falls into.



Merlin Properties SOCIMI Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Merlin Properties SOCIMI's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=13.961/121.2997*121.2997
=13.961

Current CPI (Dec. 2023) = 121.2997.

Merlin Properties SOCIMI Quarterly Data

Book Value per Share CPI Adj_Book
201403 4.415 100.139 5.348
201406 8.608 101.081 10.330
201409 8.786 100.441 10.611
201412 8.925 100.251 10.799
201503 8.892 99.474 10.843
201506 9.284 101.138 11.135
201509 8.605 99.559 10.484
201512 9.056 100.268 10.955
201603 9.062 98.638 11.144
201606 9.425 100.333 11.395
201609 9.517 99.737 11.575
201612 10.259 101.842 12.219
201703 10.419 100.896 12.526
201706 10.998 101.848 13.098
201709 11.113 101.524 13.278
201712 12.232 102.975 14.409
201803 12.468 102.122 14.809
201806 12.936 104.165 15.064
201809 13.026 103.818 15.219
201812 13.808 104.193 16.075
201903 14.014 103.488 16.426
201906 13.950 104.612 16.175
201909 14.039 103.905 16.389
201912 14.437 105.015 16.676
202003 14.497 103.469 16.995
202006 14.420 104.254 16.778
202009 14.514 103.521 17.007
202012 14.403 104.456 16.726
202103 14.540 104.857 16.820
202106 14.478 107.102 16.397
202109 14.626 107.669 16.478
202112 15.008 111.298 16.357
202203 15.290 115.153 16.106
202206 16.040 118.044 16.482
202209 15.453 117.221 15.991
202212 14.628 117.650 15.082
202303 14.764 118.948 15.056
202306 14.291 120.278 14.412
202309 14.425 121.343 14.420
202312 13.961 121.300 13.961

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Merlin Properties SOCIMI  (XMAD:MRL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=11.06/14.05
=0.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Merlin Properties SOCIMI was 0.76. The lowest was 0.54. And the median was 0.67.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Merlin Properties SOCIMI Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Merlin Properties SOCIMI's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Merlin Properties SOCIMI (XMAD:MRL) Business Description

Industry
Traded in Other Exchanges
Address
Paseo de la Castellana 257, Madrid, ESP, 28046
Merlin Properties SOCIMI SA is a Spain-based company engaged in the operation of the real estate investment trust. The main activity of the company is the acquisition, active management, operation and selective rotation of quality commercial real estate assets in the "Core" and "Core-Plus" investment segments, mainly in Spain and, to a lesser extent, in Portugal. Its segments are based on the type of assets namely Office buildings, Net lease, Shopping centers, Logistics assets, and others. The company generates the maximum revenue from the Office buildings segment.

Merlin Properties SOCIMI (XMAD:MRL) Headlines

No Headlines