Merlin Properties SOCIMI (XMAD:MRL) Cyclically Adjusted Book per Share: €15.83 (As of Mar. 2026)


XMAD:MRL Merlin Properties SOCIMI SA XMAD:MRL
82 GF Score
Price €15.05
GF Value €10.89
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Merlin Properties SOCIMI Cyclically Adjusted Book per Share?

Merlin Properties SOCIMI XMAD:MRL +1.01% 82 Cyclically Adjusted Book per Share is €15.83 as of Mar. 2026. GuruFocus rates XMAD:MRL with a GF Score™ of 82/100 and a GF Value™ of €10.89 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Merlin Properties SOCIMI's adjusted book value per share for the three months ended in Mar. 2026 was €14.414. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €15.83 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Merlin Properties SOCIMI's average Cyclically Adjusted Book Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-11), Merlin Properties SOCIMI's current stock price is €15.05. Merlin Properties SOCIMI's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €15.83. Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio of today is 0.95.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Merlin Properties SOCIMI was 0.99. The lowest was 0.60. And the median was 0.74.


Merlin Properties SOCIMI  (XMAD:MRL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=15.05/15.83
=0.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Merlin Properties SOCIMI was 0.99. The lowest was 0.60. And the median was 0.74.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Merlin Properties SOCIMI Cyclically Adjusted Book per Share Related Terms


Merlin Properties SOCIMI Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Merlin Properties SOCIMI's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Merlin Properties SOCIMI Cyclically Adjusted Book per Share Chart

Merlin Properties SOCIMI Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 14.05 14.89 15.59

Merlin Properties SOCIMI Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.03 15.30 15.33 15.59 15.83

XMAD:MRL vs BXP, ARE, VNO: Cyclically Adjusted Book per Share Comparison

For the REIT - Office subindustry, Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merlin Properties SOCIMI Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Merlin Properties SOCIMI's Cyclically Adjusted PB Ratio falls into.


XMAD:MRL
82GF Score
Merlin Properties SOCIMI SA XMAD:MRL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Merlin Properties SOCIMI Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Merlin Properties SOCIMI's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=14.414/129.8600*129.8600
=14.414

Current CPI (Mar. 2026) = 129.8600.

Merlin Properties SOCIMI Quarterly Data

Book Value per Share CPI Adj_Book
201606 9.425 100.333 12.199
201609 9.517 99.737 12.391
201612 10.259 101.842 13.081
201703 10.419 100.896 13.410
201706 10.998 101.848 14.023
201709 11.089 101.524 14.184
201712 12.232 102.975 15.426
201803 12.468 102.122 15.855
201806 12.936 104.165 16.127
201809 13.167 103.818 16.470
201812 13.808 104.193 17.209
201903 14.014 103.488 17.585
201906 13.950 104.612 17.317
201909 14.039 103.905 17.546
201912 14.437 105.015 17.853
202003 14.497 103.469 18.195
202006 14.420 104.254 17.962
202009 14.514 103.521 18.207
202012 14.403 104.456 17.906
202103 14.540 104.857 18.007
202106 14.478 107.102 17.554
202109 14.626 107.669 17.641
202112 15.008 111.298 17.511
202203 15.290 115.153 17.243
202206 16.040 118.044 17.646
202209 15.453 117.221 17.119
202212 14.628 117.650 16.146
202303 14.764 118.948 16.118
202306 14.291 120.278 15.429
202309 14.425 121.343 15.438
202312 13.961 121.300 14.946
202403 14.121 122.762 14.937
202406 14.048 124.409 14.664
202409 13.411 123.121 14.145
202412 13.337 124.753 13.883
202503 13.499 125.531 13.965
202506 14.017 127.251 14.304
202509 14.163 126.840 14.500
202512 14.347 128.400 14.510
202603 14.414 129.860 14.414

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €15.83 mean?
Merlin Properties SOCIMI (XMAD:MRL) has a Cyclically Adjusted Book per Share of €15.83 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Merlin Properties SOCIMI and its competitors.
Is Merlin Properties SOCIMI's Cyclically Adjusted Book per Share too high?
Merlin Properties SOCIMI's current Cyclically Adjusted Book per Share is €15.83. Overall, Merlin Properties SOCIMI has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Merlin Properties SOCIMI's Cyclically Adjusted Book per Share compare to BXP and ARE?
Merlin Properties SOCIMI's Cyclically Adjusted Book per Share of €15.83 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Merlin Properties SOCIMI and its competitors. Merlin Properties SOCIMI's current Cyclically Adjusted Book per Share is €15.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Merlin Properties SOCIMI stock overvalued right now?
Based on GuruFocus' analysis, Merlin Properties SOCIMI (XMAD:MRL) is currently considered Significantly Overvalued. The stock's GF Value™ is €10.89, compared to a current price of €15.05 — trading 38.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is €15.83. Merlin Properties SOCIMI's overall GF Score™ is 82/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Merlin Properties SOCIMI (XMAD:MRL), the current Cyclically Adjusted Book per Share is €15.83 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Merlin Properties SOCIMI (XMAD:MRL) Overvalued in 2026?

Based on GuruFocus' analysis, Merlin Properties SOCIMI stock appears to be overvalued. The current stock price of €15.05 is trading 38.2% above its estimated GF Value™ of €10.89. GuruFocus considers Merlin Properties SOCIMI to be Significantly Overvalued.

Key valuation signals for XMAD:MRL:

  • Cyclically Adjusted Book per Share: €15.83
  • GF Value™: €10.89 vs. price of €15.05 (38.2% above fair value)
  • GF Score™: 82/100 with 8 warning signs

No single metric tells the full story. See the XMAD:MRL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Merlin Properties SOCIMI Business Description

Industry Real EstateREITs
Address Paseo de la Castellana 257, Madrid, ESP, 28046
Merlin Properties is Spain's largest listed SOCIMI/REIT, managing a EUR 12.6 billion portfolio across offices, logistics, shopping centers, and data centers. Over the coming years, it will bring 730 MW of data center capacity online, increasing its gross rental income contribution from just 6% in 2025 to 65% by 2032. Its total GRI will more than triple to EUR 1.8 billion, driven by this "Mega" plan. Additionally, it has a pipeline of 4.4 GW worth of land at varying stages of readiness it can develop.
82GF Score

Get the complete analysis for XMAD:MRL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.05
Price
€10.89
GF Value