GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Merlin Properties SOCIMI SA (XMAD:MRL) » Definitions » E10

Merlin Properties SOCIMI (XMAD:MRL) E10 : €1.11 (As of Sep. 2024)


View and export this data going back to 2014. Start your Free Trial

What is Merlin Properties SOCIMI E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Merlin Properties SOCIMI's adjusted earnings per share data for the three months ended in Sep. 2024 was €0.165. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €1.11 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Merlin Properties SOCIMI's average E10 Growth Rate was -3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-12-15), Merlin Properties SOCIMI's current stock price is €10.24. Merlin Properties SOCIMI's E10 for the quarter that ended in Sep. 2024 was €1.11. Merlin Properties SOCIMI's Shiller PE Ratio of today is 9.23.

During the past 11 years, the highest Shiller PE Ratio of Merlin Properties SOCIMI was 10.35. The lowest was 6.63. And the median was 9.15.


Merlin Properties SOCIMI E10 Historical Data

The historical data trend for Merlin Properties SOCIMI's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Merlin Properties SOCIMI E10 Chart

Merlin Properties SOCIMI Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 1.10

Merlin Properties SOCIMI Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.15 1.10 1.13 1.13 1.11

Competitive Comparison of Merlin Properties SOCIMI's E10

For the REIT - Office subindustry, Merlin Properties SOCIMI's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merlin Properties SOCIMI's Shiller PE Ratio Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Merlin Properties SOCIMI's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Merlin Properties SOCIMI's Shiller PE Ratio falls into.



Merlin Properties SOCIMI E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Merlin Properties SOCIMI's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=0.165/123.1207*123.1207
=0.165

Current CPI (Sep. 2024) = 123.1207.

Merlin Properties SOCIMI Quarterly Data

per share eps CPI Adj_EPS
201412 0.141 100.251 0.173
201503 0.150 99.474 0.186
201506 0.455 101.138 0.554
201509 -0.774 99.559 -0.957
201512 0.555 100.268 0.681
201603 0.140 98.638 0.175
201606 0.510 100.333 0.626
201609 0.136 99.737 0.168
201612 0.698 101.842 0.844
201703 0.140 100.896 0.171
201706 0.760 101.848 0.919
201709 0.110 101.524 0.133
201712 1.337 102.975 1.599
201803 0.240 102.122 0.289
201806 0.780 104.165 0.922
201809 0.050 103.818 0.059
201812 0.755 104.193 0.892
201903 0.130 103.488 0.155
201906 0.430 104.612 0.506
201909 0.110 103.905 0.130
201912 0.532 105.015 0.624
202003 0.080 103.469 0.095
202006 0.070 104.254 0.083
202009 0.088 103.521 0.105
202012 -0.120 104.456 -0.141
202103 0.120 104.857 0.141
202106 0.288 107.102 0.331
202109 0.130 107.669 0.149
202112 0.552 111.298 0.611
202203 0.200 115.153 0.214
202206 0.850 118.044 0.887
202209 0.160 117.221 0.168
202212 -0.650 117.650 -0.680
202303 0.140 118.948 0.145
202306 -0.243 120.278 -0.249
202309 0.128 121.343 0.130
202312 -0.210 121.300 -0.213
202403 0.140 122.762 0.140
202406 0.140 124.409 0.139
202409 0.165 123.121 0.165

Add all the adjusted EPS together and divide 10 will get our e10.


Merlin Properties SOCIMI  (XMAD:MRL) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Merlin Properties SOCIMI's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=10.24/1.11
=9.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of Merlin Properties SOCIMI was 10.35. The lowest was 6.63. And the median was 9.15.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Merlin Properties SOCIMI E10 Related Terms

Thank you for viewing the detailed overview of Merlin Properties SOCIMI's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Merlin Properties SOCIMI Business Description

Traded in Other Exchanges
Address
Paseo de la Castellana 257, Madrid, ESP, 28046
Merlin Properties SOCIMI SA is a Spain-based company engaged in the operation of the real estate investment trust. The main activity of the company is the acquisition, active management, operation and selective rotation of quality commercial real estate assets in the "Core" and "Core-Plus" investment segments, mainly in Spain and, to a lesser extent, in Portugal. Its segments are based on the type of assets namely Office buildings, Data Centers, Shopping centers, Logistics assets, and others. The company generates the maximum revenue from the Office buildings segment.

Merlin Properties SOCIMI Headlines

No Headlines