Merlin Properties SOCIMI (XMAD:MRL) E10: €1.25 (As of Mar. 2026)


XMAD:MRL Merlin Properties SOCIMI SA XMAD:MRL
82 GF Score
Price €15.05
GF Value €10.89
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Merlin Properties SOCIMI E10?

Merlin Properties SOCIMI XMAD:MRL +1.01% 82 E10 is €1.25 as of Mar. 2026. GuruFocus rates XMAD:MRL with a GF Score™ of 82/100 and a GF Value™ of €10.89 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Merlin Properties SOCIMI's adjusted earnings per share data for the three months ended in Mar. 2026 was €0.120. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €1.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Merlin Properties SOCIMI's average E10 Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-11), Merlin Properties SOCIMI's current stock price is €15.05. Merlin Properties SOCIMI's E10 for the quarter that ended in Mar. 2026 was €1.25. Merlin Properties SOCIMI's Shiller PE Ratio of today is 12.04.

During the past 13 years, the highest Shiller PE Ratio of Merlin Properties SOCIMI was 12.53. The lowest was 8.10. And the median was 9.72.


Merlin Properties SOCIMI  (XMAD:MRL) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Merlin Properties SOCIMI's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=15.05/1.25
=12.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Merlin Properties SOCIMI was 12.53. The lowest was 8.10. And the median was 9.72.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Merlin Properties SOCIMI E10 Related Terms


Merlin Properties SOCIMI E10 Historical Data

* Premium members only.

The historical data trend for Merlin Properties SOCIMI's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Merlin Properties SOCIMI E10 Chart

Merlin Properties SOCIMI Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1.10 1.12 1.24

Merlin Properties SOCIMI Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.12 1.15 1.26 1.24 1.25

XMAD:MRL vs BXP, ARE, VNO: E10 Comparison

For the REIT - Office subindustry, Merlin Properties SOCIMI's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merlin Properties SOCIMI Shiller PE Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Merlin Properties SOCIMI's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Merlin Properties SOCIMI's Shiller PE Ratio falls into.


XMAD:MRL
82GF Score
Merlin Properties SOCIMI SA XMAD:MRL
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Merlin Properties SOCIMI E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Merlin Properties SOCIMI's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.12/129.8600*129.8600
=0.120

Current CPI (Mar. 2026) = 129.8600.

Merlin Properties SOCIMI Quarterly Data

per share eps CPI Adj_EPS
201606 0.510 100.333 0.660
201609 0.136 99.737 0.177
201612 0.698 101.842 0.890
201703 0.140 100.896 0.180
201706 0.760 101.848 0.969
201709 0.110 101.524 0.141
201712 1.337 102.975 1.686
201803 0.240 102.122 0.305
201806 0.780 104.165 0.972
201809 0.050 103.818 0.063
201812 0.755 104.193 0.941
201903 0.130 103.488 0.163
201906 0.430 104.612 0.534
201909 0.110 103.905 0.137
201912 0.532 105.015 0.658
202003 0.080 103.469 0.100
202006 0.070 104.254 0.087
202009 0.088 103.521 0.110
202012 -0.120 104.456 -0.149
202103 0.120 104.857 0.149
202106 0.288 107.102 0.349
202109 0.130 107.669 0.157
202112 0.552 111.298 0.644
202203 0.200 115.153 0.226
202206 0.850 118.044 0.935
202209 0.160 117.221 0.177
202212 -0.650 117.650 -0.717
202303 0.140 118.948 0.153
202306 -0.243 120.278 -0.262
202309 0.128 121.343 0.137
202312 -0.210 121.300 -0.225
202403 0.140 122.762 0.148
202406 0.140 124.409 0.146
202409 0.165 123.121 0.174
202412 0.135 124.753 0.141
202503 0.150 125.531 0.155
202506 0.760 127.251 0.776
202509 0.120 126.840 0.123
202512 0.370 128.400 0.374
202603 0.120 129.860 0.120

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €1.25 mean?
Merlin Properties SOCIMI (XMAD:MRL) has a E10 of €1.25 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Merlin Properties SOCIMI and its competitors.
Is Merlin Properties SOCIMI's E10 too high?
Merlin Properties SOCIMI's current E10 is €1.25. Overall, Merlin Properties SOCIMI has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Merlin Properties SOCIMI's E10 compare to BXP and ARE?
Merlin Properties SOCIMI's E10 of €1.25 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a REITs company?
A good E10 depends on the REITs industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Merlin Properties SOCIMI and its competitors. Merlin Properties SOCIMI's current E10 is €1.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Merlin Properties SOCIMI stock overvalued right now?
Based on GuruFocus' analysis, Merlin Properties SOCIMI (XMAD:MRL) is currently considered Significantly Overvalued. The stock's GF Value™ is €10.89, compared to a current price of €15.05 — trading 38.2% above its estimated fair value. The current E10 is €1.25. Merlin Properties SOCIMI's overall GF Score™ is 82/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Merlin Properties SOCIMI (XMAD:MRL), the current E10 is €1.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Merlin Properties SOCIMI (XMAD:MRL) Overvalued in 2026?

Based on GuruFocus' analysis, Merlin Properties SOCIMI stock appears to be overvalued. The current stock price of €15.05 is trading 38.2% above its estimated GF Value™ of €10.89. GuruFocus considers Merlin Properties SOCIMI to be Significantly Overvalued.

Key valuation signals for XMAD:MRL:

  • E10: €1.25
  • GF Value™: €10.89 vs. price of €15.05 (38.2% above fair value)
  • GF Score™: 82/100 with 8 warning signs

No single metric tells the full story. See the XMAD:MRL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Merlin Properties SOCIMI Business Description

Industry Real EstateREITs
Address Paseo de la Castellana 257, Madrid, ESP, 28046
Merlin Properties is Spain's largest listed SOCIMI/REIT, managing a EUR 12.6 billion portfolio across offices, logistics, shopping centers, and data centers. Over the coming years, it will bring 730 MW of data center capacity online, increasing its gross rental income contribution from just 6% in 2025 to 65% by 2032. Its total GRI will more than triple to EUR 1.8 billion, driven by this "Mega" plan. Additionally, it has a pipeline of 4.4 GW worth of land at varying stages of readiness it can develop.
82GF Score

Get the complete analysis for XMAD:MRL

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.05
Price
€10.89
GF Value