GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Hebei Hengshui Laobaigan Liquor Co Ltd (SHSE:600559) » Definitions » Cyclically Adjusted FCF per Share

Hebei Hengshui Laobaigan Liquor Co (SHSE:600559) Cyclically Adjusted FCF per Share : ¥0.44 (As of Sep. 2023)


View and export this data going back to 2002. Start your Free Trial

What is Hebei Hengshui Laobaigan Liquor Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hebei Hengshui Laobaigan Liquor Co's adjusted free cash flow per share for the three months ended in Sep. 2023 was ¥0.686. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.44 for the trailing ten years ended in Sep. 2023.

During the past 12 months, Hebei Hengshui Laobaigan Liquor Co's average Cyclically Adjusted FCF Growth Rate was 18.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hebei Hengshui Laobaigan Liquor Co was 68.10% per year. The lowest was 1.70% per year. And the median was 19.20% per year.

As of today (2024-04-28), Hebei Hengshui Laobaigan Liquor Co's current stock price is ¥19.87. Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2023 was ¥0.44. Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted Price-to-FCF of today is 45.16.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hebei Hengshui Laobaigan Liquor Co was 1659.00. The lowest was 38.02. And the median was 83.13.


Hebei Hengshui Laobaigan Liquor Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hebei Hengshui Laobaigan Liquor Co Cyclically Adjusted FCF per Share Chart

Hebei Hengshui Laobaigan Liquor Co Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.19 0.20 0.22 0.28 0.34

Hebei Hengshui Laobaigan Liquor Co Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.37 0.34 0.37 0.36 0.44

Competitive Comparison of Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted FCF per Share

For the Beverages - Wineries & Distilleries subindustry, Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted Price-to-FCF falls into.



Hebei Hengshui Laobaigan Liquor Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hebei Hengshui Laobaigan Liquor Co's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2023 (Change)*Current CPI (Sep. 2023)
=0.686/115.3387*115.3387
=0.686

Current CPI (Sep. 2023) = 115.3387.

Hebei Hengshui Laobaigan Liquor Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 -0.060 97.624 -0.071
201403 0.262 98.600 0.306
201406 -0.166 98.200 -0.195
201409 0.264 98.900 0.308
201412 -0.301 99.000 -0.351
201503 0.188 99.900 0.217
201506 -0.033 99.500 -0.038
201509 0.115 100.500 0.132
201512 0.197 100.600 0.226
201603 -0.543 102.200 -0.613
201606 0.052 101.400 0.059
201609 1.495 102.400 1.684
201612 0.369 102.600 0.415
201703 -0.120 103.200 -0.134
201706 -0.319 103.100 -0.357
201709 0.165 104.100 0.183
201712 0.015 104.500 0.017
201803 0.120 105.300 0.131
201806 -0.183 104.900 -0.201
201809 0.460 106.600 0.498
201812 -0.019 106.500 -0.021
201903 -0.121 107.700 -0.130
201906 -0.184 107.700 -0.197
201909 0.148 109.800 0.155
201912 0.285 111.200 0.296
202003 -0.368 112.300 -0.378
202006 0.067 110.400 0.070
202009 0.616 111.700 0.636
202012 -0.072 111.500 -0.074
202103 0.192 112.662 0.197
202106 0.092 111.769 0.095
202109 0.512 112.215 0.526
202112 -0.079 113.108 -0.081
202203 0.561 114.335 0.566
202206 -0.524 114.558 -0.528
202209 0.469 115.339 0.469
202212 -0.211 115.116 -0.211
202303 0.212 115.116 0.212
202306 -0.129 114.558 -0.130
202309 0.686 115.339 0.686

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hebei Hengshui Laobaigan Liquor Co  (SHSE:600559) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=19.87/0.44
=45.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hebei Hengshui Laobaigan Liquor Co was 1659.00. The lowest was 38.02. And the median was 83.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hebei Hengshui Laobaigan Liquor Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hebei Hengshui Laobaigan Liquor Co (SHSE:600559) Business Description

Traded in Other Exchanges
N/A
Address
No. 809 Renmin East Road, Hengshui, Hebei, CHN, 053000
Hebei Hengshui Laobaigan Liquor Co Ltd is engaged in the brewing industry. It is a manufacturer in the white liquor industry in China. The company's products include Hengshui old white and Eighteen White Square and 67 degrees.

Hebei Hengshui Laobaigan Liquor Co (SHSE:600559) Headlines

No Headlines