Hebei Hengshui Laobaigan Liquor Co (SHSE:600559) Cyclically Adjusted FCF per Share: ¥0.41 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600559 Hebei Hengshui Laobaigan Liquor Co Ltd SHSE:600559
88 GF Score
Price ¥12.26
GF Value ¥14.88
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Hebei Hengshui Laobaigan Liquor Co Cyclically Adjusted FCF per Share?

Hebei Hengshui Laobaigan Liquor Co SHSE:600559 -2.00% 88 Cyclically Adjusted FCF per Share is ¥0.41 as of Mar. 2026. GuruFocus rates SHSE:600559 with a GF Score™ of 88/100 and a GF Value™ of ¥14.88 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hebei Hengshui Laobaigan Liquor Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.381. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.41 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hebei Hengshui Laobaigan Liquor Co's average Cyclically Adjusted FCF Growth Rate was -2.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 20.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 27.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hebei Hengshui Laobaigan Liquor Co was 81.70% per year. The lowest was 2.70% per year. And the median was 26.80% per year.

As of today (2026-08-04), Hebei Hengshui Laobaigan Liquor Co's current stock price is ¥12.26. Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.41. Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted Price-to-FCF of today is 29.90.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hebei Hengshui Laobaigan Liquor Co was 292.31. The lowest was 27.32. And the median was 102.91.


Hebei Hengshui Laobaigan Liquor Co  (SHSE:600559) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.26/0.41
=29.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hebei Hengshui Laobaigan Liquor Co was 292.31. The lowest was 27.32. And the median was 102.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hebei Hengshui Laobaigan Liquor Co Cyclically Adjusted FCF per Share Related Terms


Hebei Hengshui Laobaigan Liquor Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hebei Hengshui Laobaigan Liquor Co Cyclically Adjusted FCF per Share Chart

Hebei Hengshui Laobaigan Liquor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.21 0.27 0.36 0.42 0.33

Hebei Hengshui Laobaigan Liquor Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.42 0.40 0.37 0.33 0.41

SHSE:600559 vs BF.B: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hebei Hengshui Laobaigan Liquor Co Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600559
88GF Score
Hebei Hengshui Laobaigan Liquor Co Ltd SHSE:600559
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hebei Hengshui Laobaigan Liquor Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hebei Hengshui Laobaigan Liquor Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.381/116.3033*116.3033
=0.381

Current CPI (Mar. 2026) = 116.3033.

Hebei Hengshui Laobaigan Liquor Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.049 101.400 0.056
201609 0.820 102.400 0.931
201612 0.369 102.600 0.418
201703 -0.126 103.200 -0.142
201706 -0.309 103.100 -0.349
201709 0.165 104.100 0.184
201712 0.015 104.500 0.017
201803 0.093 105.300 0.103
201806 -0.183 104.900 -0.203
201809 0.460 106.600 0.502
201812 -0.019 106.500 -0.021
201903 -0.121 107.700 -0.131
201906 -0.184 107.700 -0.199
201909 0.148 109.800 0.157
201912 0.285 111.200 0.298
202003 -0.368 112.300 -0.381
202006 0.067 110.400 0.071
202009 0.616 111.700 0.641
202012 -0.072 111.500 -0.075
202103 0.192 112.662 0.198
202106 0.092 111.769 0.096
202109 0.512 112.215 0.531
202112 -0.079 113.108 -0.081
202203 0.561 114.335 0.571
202206 -0.524 114.558 -0.532
202209 0.469 115.339 0.473
202212 -0.211 115.116 -0.213
202303 0.212 115.116 0.214
202306 -0.129 114.558 -0.131
202309 0.686 115.339 0.692
202312 -0.075 114.781 -0.076
202403 0.354 115.227 0.357
202406 -0.215 114.781 -0.218
202409 0.447 115.785 0.449
202412 -0.155 114.893 -0.157
202503 0.195 115.116 0.197
202506 -0.249 114.907 -0.252
202509 -0.105 115.471 -0.106
202512 -0.220 115.832 -0.221
202603 0.381 116.303 0.381

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.41 mean?
Hebei Hengshui Laobaigan Liquor Co (SHSE:600559) has a Cyclically Adjusted FCF per Share of ¥0.41 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hebei Hengshui Laobaigan Liquor Co and its competitors.
Is Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted FCF per Share too high?
Hebei Hengshui Laobaigan Liquor Co's current Cyclically Adjusted FCF per Share is ¥0.41. Overall, Hebei Hengshui Laobaigan Liquor Co has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted FCF per Share compare to BF.B?
Hebei Hengshui Laobaigan Liquor Co's Cyclically Adjusted FCF per Share of ¥0.41 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hebei Hengshui Laobaigan Liquor Co and its competitors. Hebei Hengshui Laobaigan Liquor Co's current Cyclically Adjusted FCF per Share is ¥0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hebei Hengshui Laobaigan Liquor Co stock overvalued right now?
Based on GuruFocus' analysis, Hebei Hengshui Laobaigan Liquor Co (SHSE:600559) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥14.88, compared to a current price of ¥12.26 — trading 17.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.41. Hebei Hengshui Laobaigan Liquor Co's overall GF Score™ is 88/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hebei Hengshui Laobaigan Liquor Co (SHSE:600559), the current Cyclically Adjusted FCF per Share is ¥0.41 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hebei Hengshui Laobaigan Liquor Co (SHSE:600559) Overvalued in 2026?

Based on GuruFocus' analysis, Hebei Hengshui Laobaigan Liquor Co stock appears to be undervalued. The current stock price of ¥12.26 is trading 17.6% below its estimated GF Value™ of ¥14.88. GuruFocus considers Hebei Hengshui Laobaigan Liquor Co to be Modestly Undervalued.

Key valuation signals for SHSE:600559:

  • Cyclically Adjusted FCF per Share: ¥0.41
  • GF Value™: ¥14.88 vs. price of ¥12.26 (17.6% below fair value)
  • GF Score™: 88/100 with 6 warning signs

No single metric tells the full story. See the SHSE:600559 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hebei Hengshui Laobaigan Liquor Co Business Description

Address No. 809 Renmin East Road, Hebei Province, Hengshui, CHN, 053000
Hebei Hengshui Laobaigan Liquor Co Ltd is engaged in the brewing industry. It is a manufacturer in the white liquor industry in China. The company's products include Hengshui old white and Eighteen White Square and 67 degrees.
88GF Score

Get the complete analysis for SHSE:600559

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥12.26
Price
¥14.88
GF Value