GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Vermilion Energy Inc (NYSE:VET) » Definitions » Cyclically Adjusted FCF per Share

Vermilion Energy (Vermilion Energy) Cyclically Adjusted FCF per Share : $1.88 (As of Dec. 2023)


View and export this data going back to 2009. Start your Free Trial

What is Vermilion Energy Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vermilion Energy's adjusted free cash flow per share for the three months ended in Dec. 2023 was $1.554. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.88 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Vermilion Energy's average Cyclically Adjusted FCF Growth Rate was 11.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 59.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 30.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 4.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vermilion Energy was 59.00% per year. The lowest was -17.10% per year. And the median was -3.85% per year.

As of today (2024-04-29), Vermilion Energy's current stock price is $12.115. Vermilion Energy's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $1.88. Vermilion Energy's Cyclically Adjusted Price-to-FCF of today is 6.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vermilion Energy was 77.27. The lowest was 2.77. And the median was 36.47.


Vermilion Energy Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Vermilion Energy's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vermilion Energy Cyclically Adjusted FCF per Share Chart

Vermilion Energy Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.81 0.49 0.82 1.65 1.88

Vermilion Energy Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.65 1.78 1.75 1.70 1.88

Competitive Comparison of Vermilion Energy's Cyclically Adjusted FCF per Share

For the Oil & Gas E&P subindustry, Vermilion Energy's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vermilion Energy's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Vermilion Energy's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vermilion Energy's Cyclically Adjusted Price-to-FCF falls into.



Vermilion Energy Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vermilion Energy's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.554/125.4675*125.4675
=1.554

Current CPI (Dec. 2023) = 125.4675.

Vermilion Energy Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -1.697 98.604 -2.159
201406 0.125 99.473 0.158
201409 0.035 99.394 0.044
201412 0.487 98.367 0.621
201503 -1.100 99.789 -1.383
201506 0.321 100.500 0.401
201509 0.046 100.421 0.057
201512 0.194 99.947 0.244
201603 0.069 101.054 0.086
201606 0.292 102.002 0.359
201609 0.655 101.765 0.808
201612 0.093 101.449 0.115
201703 0.459 102.634 0.561
201706 0.424 103.029 0.516
201709 0.196 103.345 0.238
201712 0.464 103.345 0.563
201803 -0.063 105.004 -0.075
201806 0.082 105.557 0.097
201809 -0.150 105.636 -0.178
201812 1.508 105.399 1.795
201903 0.011 106.979 0.013
201906 0.372 107.690 0.433
201909 0.490 107.611 0.571
201912 0.579 107.769 0.674
202003 0.205 107.927 0.238
202006 -0.231 108.401 -0.267
202009 0.298 108.164 0.346
202012 0.370 108.559 0.428
202103 0.176 110.298 0.200
202106 0.864 111.720 0.970
202109 0.707 112.905 0.786
202112 0.486 113.774 0.536
202203 1.200 117.646 1.280
202206 1.926 120.806 2.000
202209 1.163 120.648 1.209
202212 3.654 120.964 3.790
202303 1.018 122.702 1.041
202306 0.031 124.203 0.031
202309 -0.046 125.230 -0.046
202312 1.554 125.468 1.554

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Vermilion Energy  (NYSE:VET) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vermilion Energy's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.115/1.88
=6.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vermilion Energy was 77.27. The lowest was 2.77. And the median was 36.47.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vermilion Energy Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Vermilion Energy's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Vermilion Energy (Vermilion Energy) Business Description

Industry
Traded in Other Exchanges
Address
520 - 3rd Avenue SW, Suite 3500, Calgary, AB, CAN, T2P 0R3
Vermilion Energy Inc is an international oil and gas-producing company. It engages in full-cycle exploration and production programs that focus on the acquisition, exploration, development, and optimization of producing properties in North America, Europe, and Australia. The majority of Vermilion's revenue has derived from the production and sale of petroleum and natural gas. In each market, the company relies on a host of drilling and well-completion techniques to keep production at attractive levels. It derives a majority of its revenue from Canada.