VET (Vermilion Energy) Cyclically Adjusted FCF per Share: $2.86 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

VET Vermilion Energy Inc VET
58 GF Score
Price $12.33
GF Value $10.30
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Vermilion Energy Cyclically Adjusted FCF per Share?

Vermilion Energy VET +1.07% 58 Cyclically Adjusted FCF per Share is $2.86 as of Jun. 2026. GuruFocus rates VET with a GF Score™ of 58/100 and a GF Value™ of $10.30 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vermilion Energy's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.280. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.86 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Vermilion Energy's average Cyclically Adjusted FCF Growth Rate was 31.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 41.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 15.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vermilion Energy was 57.00% per year. The lowest was -17.10% per year. And the median was 0.95% per year.

As of today (2026-08-26), Vermilion Energy's current stock price is $12.33. Vermilion Energy's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $2.86. Vermilion Energy's Cyclically Adjusted Price-to-FCF of today is 4.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vermilion Energy was 77.27. The lowest was 2.73. And the median was 16.46.


Vermilion Energy  (NYSE:VET) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vermilion Energy's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.33/2.86
=4.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vermilion Energy was 77.27. The lowest was 2.73. And the median was 16.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vermilion Energy Cyclically Adjusted FCF per Share Related Terms


Vermilion Energy Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vermilion Energy's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vermilion Energy Cyclically Adjusted FCF per Share Chart

Vermilion Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.82 1.66 1.81 1.95 2.83

Vermilion Energy Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.26 2.32 2.83 0.00 2.86

VET vs COP, EOG, FANG: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas E&P subindustry, Vermilion Energy's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vermilion Energy Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Vermilion Energy's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vermilion Energy's Cyclically Adjusted Price-to-FCF falls into.


VET
58GF Score
Vermilion Energy Inc VET
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vermilion Energy Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vermilion Energy's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.28/133.5265*133.5265
=0.280

Current CPI (Jun. 2026) = 133.5265.

Vermilion Energy Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.655 101.765 0.859
201612 0.093 101.449 0.122
201703 0.459 102.634 0.597
201706 0.424 103.029 0.550
201709 0.196 103.345 0.253
201712 0.464 103.345 0.600
201803 -0.063 105.004 -0.080
201806 0.082 105.557 0.104
201809 -0.150 105.636 -0.190
201812 1.508 105.399 1.910
201903 0.011 106.979 0.014
201906 0.372 107.690 0.461
201909 0.490 107.611 0.608
201912 0.579 107.769 0.717
202003 0.205 107.927 0.254
202006 -0.231 108.401 -0.285
202009 0.298 108.164 0.368
202012 0.370 108.559 0.455
202103 0.176 110.298 0.213
202106 0.864 111.720 1.033
202109 0.258 112.905 0.305
202112 0.974 113.774 1.143
202203 1.200 117.646 1.362
202206 1.926 120.806 2.129
202209 1.163 120.648 1.287
202212 3.654 120.964 4.033
202303 1.018 122.702 1.108
202306 0.031 124.203 0.033
202309 -0.046 125.230 -0.049
202312 0.905 125.072 0.966
202403 0.740 126.258 0.783
202406 0.705 127.522 0.738
202409 0.055 127.285 0.058
202412 0.088 127.364 0.092
202503 0.440 129.181 0.455
202506 0.117 129.892 0.120
202509 1.133 130.287 1.161
202512 4.867 130.366 4.985
202603 0.000 132.262 0.000
202606 0.280 133.527 0.280

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.86 mean?
Vermilion Energy (VET) has a Cyclically Adjusted FCF per Share of $2.86 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vermilion Energy and its competitors.
Is Vermilion Energy's Cyclically Adjusted FCF per Share too high?
Vermilion Energy's current Cyclically Adjusted FCF per Share is $2.86. Overall, Vermilion Energy has a GF Score™ of 58/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vermilion Energy's Cyclically Adjusted FCF per Share compare to COP and EOG?
Vermilion Energy's Cyclically Adjusted FCF per Share of $2.86 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vermilion Energy and its competitors. Vermilion Energy's current Cyclically Adjusted FCF per Share is $2.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vermilion Energy stock overvalued right now?
Based on GuruFocus' analysis, Vermilion Energy (VET) is currently considered Modestly Overvalued. The stock's GF Value™ is $10.30, compared to a current price of $12.33 — trading 19.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.86. Vermilion Energy's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vermilion Energy (VET), the current Cyclically Adjusted FCF per Share is $2.86 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vermilion Energy (VET) Overvalued in 2026?

Based on GuruFocus' analysis, Vermilion Energy stock appears to be overvalued. The current stock price of $12.33 is trading 19.7% above its estimated GF Value™ of $10.30. GuruFocus considers Vermilion Energy to be Modestly Overvalued.

Key valuation signals for VET:

  • Cyclically Adjusted FCF per Share: $2.86
  • GF Value™: $10.30 vs. price of $12.33 (19.7% above fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the VET stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vermilion Energy Business Description

Industry EnergyOil & Gas
Other Exchanges CVZ:GermanyVET:Canada
Address 3500, 520 - 3rd Avenue S.W, Calgary, AB, CAN, T2P 0R3
Vermilion Energy Inc is an international oil and gas-producing company. The company engages in full-cycle exploration and production programs that focus on the acquisition, exploration, and development of liquids-rich natural gas in Canada and conventional natural gas in Europe while optimizing low-decline oil assets. Its operating segments are: Canada, France, Netherlands, Germany, Ireland, Australia, and CEE, each representing the oil and gas exploration operations at its assets located in these regions. The company mainly derives revenue from the production and sale of petroleum and natural gas. The majority of its revenue is generated from Canada, where the company's operations are mainly focused on the Deep Basin trend in the West Pembina region of Alberta and on the Mica property.
58GF Score

Get the complete analysis for VET

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$12.33
Price
$10.30
GF Value