Maoye International Holdings (FRA:5MIA) Debt-to-EBITDA : 20.03 (As of Dec. 2025) — 209% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:5MIA Maoye International Holdings Ltd FRA:5MIA
32 GF Score
Price €0.01
GF Value €0.01
! 4 Warning Signs
View Full Analysis

What is Maoye International Holdings Debt-to-EBITDA?

Maoye International Holdings FRA:5MIA 32 Debt-to-EBITDA is 20.03 as of Dec. 2025, which is 209% above its 10-year median of 6.49. GuruFocus rates FRA:5MIA with a GF Score™ of 32/100 and a GF Value™ of €0.01. The stock has 4 warning signs investors should review. Among 910 Retail - Cyclical companies, Maoye International Holdings ranks worse than 91.21% on this metric.

Debt-to-EBITDA measures a company's ability to pay off its debt.

Maoye International Holdings's Short-Term Debt & Capital Lease Obligation for the quarter that ended in Dec. 2025 was €653.6 Mil. Maoye International Holdings's Long-Term Debt & Capital Lease Obligation for the quarter that ended in Dec. 2025 was €731.3 Mil. Maoye International Holdings's annualized EBITDA for the quarter that ended in Dec. 2025 was €69.1 Mil. Maoye International Holdings's annualized Debt-to-EBITDA for the quarter that ended in Dec. 2025 was 20.03.

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt. According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.

The historical rank and industry rank for Maoye International Holdings's Debt-to-EBITDA or its related term are showing as below:

FRA:5MIA' s Debt-to-EBITDA Range Over the Past 10 Years
Min: 4.94   Med: 6.49   Max: 10.42
Current: 10.42

During the past 13 years, the highest Debt-to-EBITDA Ratio of Maoye International Holdings was 10.42. The lowest was 4.94. And the median was 6.49.

FRA:5MIA's Debt-to-EBITDA is ranked worse than
91.21% of 910 companies
in the Retail - Cyclical industry
Industry Median: 2.275 vs FRA:5MIA: 10.42

Maoye International Holdings  (FRA:5MIA) Debt-to-EBITDA Explanation

In the calculation of Debt-to-EBITDA, we use the total of Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation divided by EBITDA. In some calculations, Total Liabilities is used to for calculation.


Be Aware

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt.

According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.


Maoye International Holdings Debt-to-EBITDA Related Terms


Maoye International Holdings Debt-to-EBITDA Historical Data

* Premium members only.

The historical data trend for Maoye International Holdings's Debt-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maoye International Holdings Debt-to-EBITDA Chart

Maoye International Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Debt-to-EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.84 5.90 6.51 6.48 10.34

Maoye International Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Debt-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.74 5.95 7.76 7.72 20.03

FRA:5MIA vs DDS: Debt-to-EBITDA Comparison

For the Department Stores subindustry, Maoye International Holdings's Debt-to-EBITDA, along with its competitors' market caps and Debt-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maoye International Holdings Debt-to-EBITDA vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Maoye International Holdings's Debt-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Maoye International Holdings's Debt-to-EBITDA falls into.


FRA:5MIA
32GF Score
Maoye International Holdings Ltd FRA:5MIA
Debt-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maoye International Holdings Debt-to-EBITDA Calculation

Debt-to-EBITDA measures a company's ability to pay off its debt.

Maoye International Holdings's Debt-to-EBITDA for the fiscal year that ended in Dec. 2025 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(653.614 + 731.294) / 133.995
=10.34

Maoye International Holdings's annualized Debt-to-EBITDA for the quarter that ended in Dec. 2025 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(653.614 + 731.294) / 69.144
=20.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual Debt-to-EBITDA, the EBITDA of the last fiscal year is used. In calculating the annualized quarterly data, the EBITDA data used here is two times the quarterly (Dec. 2025) EBITDA data.

Frequently Asked Questions Learn more about Debt-to-EBITDA →
What does a Debt-to-EBITDA of 20.03 mean?
Maoye International Holdings (FRA:5MIA) has a Debt-to-EBITDA of 20.03 as of Dec. 2025. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Maoye International Holdings. This is 209% above median its historical median of 6.49. Over the past decade, Maoye International Holdings' Debt-to-EBITDA has ranged from 4.94 to 10.42. According to the industry distribution chart, Maoye International Holdings ranks #830 out of 910 companies in the Retail - Cyclical industry, placing it in the top 91.2%.
Is Maoye International Holdings' Debt-to-EBITDA too high?
Maoye International Holdings' current Debt-to-EBITDA of 20.03 is 209% above median its 10-year median of 6.49. Over the past 10 years, this metric has ranged from a low of 4.94 to a high of 10.42. The Retail - Cyclical industry median Debt-to-EBITDA is 2.28. Maoye International Holdings' value of 20.03 is 780.4% above this industry median. Based on the distribution chart, Maoye International Holdings ranks #830 out of 910 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Maoye International Holdings has a GF Score™ of 32/100, reflecting its overall financial health beyond just this single metric.
How does Maoye International Holdings' Debt-to-EBITDA compare to DDS?
According to the Retail - Cyclical industry distribution chart, Maoye International Holdings ranks #830 out of 910 companies for Debt-to-EBITDA. This places Maoye International Holdings in the lower half of its industry. The industry median Debt-to-EBITDA is 2.28. Maoye International Holdings' value of 20.03 is 780.4% above this benchmark. Historically, Maoye International Holdings' own Debt-to-EBITDA has ranged from 4.94 to 10.42 over the past decade. While the company's 10-year median is 6.49 vs. the industry median of 2.28, Maoye International Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Debt-to-EBITDA for a Retail - Cyclical company?
The median Debt-to-EBITDA among Retail - Cyclical companies is 2.28, based on 910 companies in the industry. Companies in the top quartile (top 25%) have a Debt-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, Debt-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Maoye International Holdings's current Debt-to-EBITDA of 20.03 is 780.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Debt-to-EBITDA mean?
A high Debt-to-EBITDA can signal that a stock is expensive relative to its fundamentals. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Maoye International Holdings. For the Retail - Cyclical industry, the median Debt-to-EBITDA is 2.28 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Maoye International Holdings's current Debt-to-EBITDA is 20.03, which is 209% above median its own 10-year median of 6.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maoye International Holdings stock overvalued right now?
Maoye International Holdings (FRA:5MIA) has a current Debt-to-EBITDA of 20.03. The stock's GF Value™ is €0.01, compared to a current price of €0.01 — trading 10% below its estimated fair value. The current Debt-to-EBITDA is 20.03, which is 209% above median its 10-year median of 6.49 and 780.4% above the Retail - Cyclical industry median of 2.28. Maoye International Holdings' overall GF Score™ is 32/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Debt-to-EBITDA calculated?
Debt-to-EBITDA is calculated from a company's financial statements. For Maoye International Holdings (FRA:5MIA), the current Debt-to-EBITDA is 20.03 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maoye International Holdings (FRA:5MIA) Overvalued in 2026?

Based on GuruFocus' analysis, Maoye International Holdings stock appears to be undervalued. The current stock price of €0.01 is trading 10% below its estimated GF Value™ of €0.01.

Key valuation signals for FRA:5MIA:

  • Debt-to-EBITDA: 20.03 (209% above median its 10-year median of 6.49)
  • GF Value™: €0.01 vs. price of €0.01 (10% below fair value)
  • GF Score™: 32/100 with 4 warning signs
  • Industry Position: 780.4% above the Retail - Cyclical median (#830 of 910)

No single metric tells the full story. See the FRA:5MIA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maoye International Holdings Business Description

Other Exchanges 00848:Hong Kong
Address 4003 Shennan East Road, 38th Floor, Tower A, World Finance Centre, Luohu District, Shenzhen, CHN
Maoye International Holdings Ltd is engaged in the operation and management of department stores and property development. The company operates through the segments namely, The Operation of Department Stores segment comprises concessionaire, direct sales of merchandise, and leasing out of commercial properties, The Property Development segment engages in the development and sale of commercial and residential properties and leasing out of commercial properties other than for the operation of department stores, and The Others segment includes operations of hotels, and provision of ancillary. The company derives maximum revenue from the Operation of Department Stored segment.
32GF Score

Get the complete analysis for FRA:5MIA

Debt-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.01
Price
€0.01
GF Value