Haad Thip PCL (BKK:HTC) E10: ฿1.37 (As of Mar. 2026)


BKK:HTC Haad Thip PCL BKK:HTC
81 GF Score
Price ฿15.80
GF Value ฿16.68
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Haad Thip PCL E10?

Haad Thip PCL BKK:HTC +0.64% 81 E10 is ฿1.37 as of Mar. 2026. GuruFocus rates BKK:HTC with a GF Score™ of 81/100 and a GF Value™ of ฿16.68 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Haad Thip PCL's adjusted earnings per share data for the three months ended in Mar. 2026 was ฿0.493. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ฿1.37 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Haad Thip PCL's average E10 Growth Rate was 10.50% per year. During the past 3 years, the average E10 Growth Rate was 12.70% per year. During the past 5 years, the average E10 Growth Rate was 15.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Haad Thip PCL was 25.50% per year. The lowest was 12.70% per year. And the median was 19.55% per year.

As of today (2026-07-12), Haad Thip PCL's current stock price is ฿15.80. Haad Thip PCL's E10 for the quarter that ended in Mar. 2026 was ฿1.37. Haad Thip PCL's Shiller PE Ratio of today is 11.53.

During the past 13 years, the highest Shiller PE Ratio of Haad Thip PCL was 37.50. The lowest was 10.95. And the median was 17.63.


Haad Thip PCL  (BKK:HTC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Haad Thip PCL's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=15.80/1.37
=11.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Haad Thip PCL was 37.50. The lowest was 10.95. And the median was 17.63.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Haad Thip PCL E10 Related Terms


Haad Thip PCL E10 Historical Data

* Premium members only.

The historical data trend for Haad Thip PCL's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Haad Thip PCL E10 Chart

Haad Thip PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.79 0.93 1.05 1.19 1.33

Haad Thip PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.24 1.28 1.32 1.33 1.37

BKK:HTC vs KO, PEP, MNST: E10 Comparison

For the Beverages - Non-Alcoholic subindustry, Haad Thip PCL's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haad Thip PCL Shiller PE Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Haad Thip PCL's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Haad Thip PCL's Shiller PE Ratio falls into.


BKK:HTC
81GF Score
Haad Thip PCL BKK:HTC
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Haad Thip PCL E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Haad Thip PCL's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.493/330.2130*330.2130
=0.493

Current CPI (Mar. 2026) = 330.2130.

Haad Thip PCL Quarterly Data

per share eps CPI Adj_EPS
201606 0.230 241.018 0.315
201609 0.110 241.428 0.150
201612 0.065 241.432 0.089
201703 0.215 243.801 0.291
201706 0.170 244.955 0.229
201709 0.185 246.819 0.248
201712 0.140 246.524 0.188
201803 0.220 249.554 0.291
201806 0.160 251.989 0.210
201809 0.115 252.439 0.150
201812 0.128 251.233 0.168
201903 0.515 254.202 0.669
201906 0.260 256.143 0.335
201909 0.255 256.759 0.328
201912 0.070 256.974 0.090
202003 0.300 258.115 0.384
202006 0.480 257.797 0.615
202009 0.420 260.280 0.533
202012 0.213 260.474 0.270
202103 0.365 264.877 0.455
202106 0.465 271.696 0.565
202109 0.310 274.310 0.373
202112 0.185 278.802 0.219
202203 0.260 287.504 0.299
202206 0.290 296.311 0.323
202209 0.500 296.808 0.556
202212 0.255 296.797 0.284
202303 0.496 301.836 0.543
202306 0.374 305.109 0.405
202309 0.334 307.789 0.358
202312 0.284 306.746 0.306
202403 0.456 312.332 0.482
202406 0.396 314.175 0.416
202409 0.321 315.301 0.336
202412 0.317 315.605 0.332
202503 0.453 319.799 0.468
202506 0.355 322.561 0.363
202509 0.326 324.800 0.331
202512 0.277 324.054 0.282
202603 0.493 330.213 0.493

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ฿1.37 mean?
Haad Thip PCL (BKK:HTC) has a E10 of ฿1.37 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Haad Thip PCL and its competitors.
Is Haad Thip PCL's E10 too high?
Haad Thip PCL's current E10 is ฿1.37. Overall, Haad Thip PCL has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Haad Thip PCL's E10 compare to KO and PEP?
Haad Thip PCL's E10 of ฿1.37 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Beverages - Non-Alcoholic company?
A good E10 depends on the Beverages - Non-Alcoholic industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Haad Thip PCL and its competitors. Haad Thip PCL's current E10 is ฿1.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Haad Thip PCL stock overvalued right now?
Based on GuruFocus' analysis, Haad Thip PCL (BKK:HTC) is currently considered Fairly Valued. The stock's GF Value™ is ฿16.68, compared to a current price of ฿15.80 — trading 5.3% below its estimated fair value. The current E10 is ฿1.37. Haad Thip PCL's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Haad Thip PCL (BKK:HTC), the current E10 is ฿1.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Haad Thip PCL (BKK:HTC) Overvalued in 2026?

Based on GuruFocus' analysis, Haad Thip PCL stock appears to be undervalued. The current stock price of ฿15.80 is trading 5.3% below its estimated GF Value™ of ฿16.68. GuruFocus considers Haad Thip PCL to be Fairly Valued.

Key valuation signals for BKK:HTC:

  • E10: ฿1.37
  • GF Value™: ฿16.68 vs. price of ฿15.80 (5.3% below fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the BKK:HTC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Haad Thip PCL Business Description

Address 87/1, Kanchanavanich Road, Thambol Banphru, Amphur Hadyai, Songkhla, THA, 90250
Haad Thip PCL is engaged in the manufacture and distribution of soft drinks. The company has been granted a franchise by Coca-Cola in the United States to be a producer and distributor of carbonated drinks under the trademarks of Coca-Cola, Fanta, and Sprite, and other non-carbonated products owned by Coca-Cola Company, such as Minute Maid Splash and Namthip Drinking Water. Its brands include Coca-Cola, Sprite, Fanta, Minute Maid, Namthip, A&W, and Aquarius. The company operates business in two segments, namely Carbonated soft drink that produces and distributes soft drinks, and sport drink, including as distributor of other beverages; and Real estate. The majority of its revenue is derived from Carbonated soft drink segment.
81GF Score

Get the complete analysis for BKK:HTC

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿15.80
Price
฿16.68
GF Value