GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Headwater Exploration Inc (OTCPK:CDDRF) » Definitions » E10

Headwater Exploration (Headwater Exploration) E10 : $0.06 (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is Headwater Exploration E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Headwater Exploration's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.142. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.06 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Headwater Exploration's average E10 Growth Rate was 60.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Headwater Exploration was 24.60% per year. The lowest was -28.30% per year. And the median was -9.80% per year.

As of today (2024-04-29), Headwater Exploration's current stock price is $5.72. Headwater Exploration's E10 for the quarter that ended in Dec. 2023 was $0.06. Headwater Exploration's Shiller PE Ratio of today is 95.33.

During the past 13 years, the highest Shiller PE Ratio of Headwater Exploration was 129.20. The lowest was 69.44. And the median was 102.14.


Headwater Exploration E10 Historical Data

The historical data trend for Headwater Exploration's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Headwater Exploration E10 Chart

Headwater Exploration Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.17 -0.16 -0.07 0.04 0.06

Headwater Exploration Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.04 0.05 0.07 0.06

Competitive Comparison of Headwater Exploration's E10

For the Oil & Gas E&P subindustry, Headwater Exploration's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Headwater Exploration's Shiller PE Ratio Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Headwater Exploration's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Headwater Exploration's Shiller PE Ratio falls into.



Headwater Exploration E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Headwater Exploration's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.142/125.4675*125.4675
=0.142

Current CPI (Dec. 2023) = 125.4675.

Headwater Exploration Quarterly Data

per share eps CPI Adj_EPS
201403 0.041 98.604 0.052
201406 0.065 99.473 0.082
201409 -0.002 99.394 -0.003
201412 -0.272 98.367 -0.347
201503 0.033 99.789 0.041
201506 -0.004 100.500 -0.005
201509 -0.010 100.421 -0.012
201512 -0.279 99.947 -0.350
201603 0.011 101.054 0.014
201606 -0.364 102.002 -0.448
201609 -0.011 101.765 -0.014
201612 0.104 101.449 0.129
201703 0.016 102.634 0.020
201706 -0.013 103.029 -0.016
201709 0.035 103.345 0.042
201712 0.120 103.345 0.146
201803 0.048 105.004 0.057
201806 -0.087 105.557 -0.103
201809 -0.016 105.636 -0.019
201812 0.051 105.399 0.061
201903 0.022 106.979 0.026
201906 -0.002 107.690 -0.002
201909 -0.015 107.611 -0.017
201912 0.008 107.769 0.009
202003 -0.043 107.927 -0.050
202006 -0.007 108.401 -0.008
202009 -0.008 108.164 -0.009
202012 0.101 108.559 0.117
202103 -0.056 110.298 -0.064
202106 0.016 111.720 0.018
202109 0.095 112.905 0.106
202112 0.102 113.774 0.112
202203 0.142 117.646 0.151
202206 0.164 120.806 0.170
202209 0.097 120.648 0.101
202212 0.125 120.964 0.130
202303 0.095 122.702 0.097
202306 0.098 124.203 0.099
202309 0.155 125.230 0.155
202312 0.142 125.468 0.142

Add all the adjusted EPS together and divide 10 will get our e10.


Headwater Exploration  (OTCPK:CDDRF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Headwater Exploration's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=5.72/0.06
=95.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Headwater Exploration was 129.20. The lowest was 69.44. And the median was 102.14.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Headwater Exploration E10 Related Terms

Thank you for viewing the detailed overview of Headwater Exploration's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Headwater Exploration (Headwater Exploration) Business Description

Traded in Other Exchanges
Address
500 - 4th Avenue S.W, Suite 1200, Calgary, AB, CAN, T2P 2V6
Headwater Exploration Inc is an oil and gas exploration and development company. It is engaged in the exploration, development, and production of petroleum and natural gas onshore in McCully Field, New Brunswick and Marten Hills, Alberta. The firm generates substantial revenue from the sale of commodities which include crude oil, natural gas and natural gas liquids.

Headwater Exploration (Headwater Exploration) Headlines

From GuruFocus

Corridor Announces Second Quarter Results

By GlobeNewswire GlobeNewswire 08-13-2019

Corridor Comments on Recent Developments in New Brunswick

By GlobeNewswire GlobeNewswire 06-06-2019

Corridor Announces 2018 Year End Results and Reserves

By GlobeNewswire GlobeNewswire 03-27-2019