GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Headwater Exploration Inc (OTCPK:CDDRF) » Definitions » Cyclically Adjusted FCF per Share

Headwater Exploration (Headwater Exploration) Cyclically Adjusted FCF per Share : $0.02 (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is Headwater Exploration Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Headwater Exploration's adjusted free cash flow per share for the three months ended in Dec. 2023 was $0.171. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.02 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Headwater Exploration's average Cyclically Adjusted FCF Growth Rate was 200.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -14.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Headwater Exploration was 58.00% per year. The lowest was -37.00% per year. And the median was 5.80% per year.

As of today (2024-04-30), Headwater Exploration's current stock price is $5.70. Headwater Exploration's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $0.02. Headwater Exploration's Cyclically Adjusted Price-to-FCF of today is 285.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Headwater Exploration was 758.00. The lowest was 16.00. And the median was 126.33.


Headwater Exploration Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Headwater Exploration's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Headwater Exploration Cyclically Adjusted FCF per Share Chart

Headwater Exploration Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 0.02 0.01 0.01 0.02

Headwater Exploration Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 - - 0.01 0.02

Competitive Comparison of Headwater Exploration's Cyclically Adjusted FCF per Share

For the Oil & Gas E&P subindustry, Headwater Exploration's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Headwater Exploration's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Headwater Exploration's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Headwater Exploration's Cyclically Adjusted Price-to-FCF falls into.



Headwater Exploration Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Headwater Exploration's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.171/125.4675*125.4675
=0.171

Current CPI (Dec. 2023) = 125.4675.

Headwater Exploration Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.075 98.604 0.095
201406 0.019 99.473 0.024
201409 -0.102 99.394 -0.129
201412 -0.053 98.367 -0.068
201503 0.059 99.789 0.074
201506 0.007 100.500 0.009
201509 -0.005 100.421 -0.006
201512 0.000 99.947 0.000
201603 0.028 101.054 0.035
201606 0.002 102.002 0.002
201609 0.006 101.765 0.007
201612 -0.005 101.449 -0.006
201703 0.028 102.634 0.034
201706 0.001 103.029 0.001
201709 -0.013 103.345 -0.016
201712 -0.035 103.345 -0.042
201803 0.081 105.004 0.097
201806 0.016 105.557 0.019
201809 -0.008 105.636 -0.010
201812 -0.020 105.399 -0.024
201903 0.063 106.979 0.074
201906 0.012 107.690 0.014
201909 -0.004 107.611 -0.005
201912 -0.004 107.769 -0.005
202003 0.008 107.927 0.009
202006 0.002 108.401 0.002
202009 -0.002 108.164 -0.002
202012 -0.151 108.559 -0.175
202103 -0.100 110.298 -0.114
202106 0.025 111.720 0.028
202109 -0.034 112.905 -0.038
202112 -0.005 113.774 -0.006
202203 -0.072 117.646 -0.077
202206 0.172 120.806 0.179
202209 0.003 120.648 0.003
202212 0.012 120.964 0.012
202303 -0.029 122.702 -0.030
202306 0.009 124.203 0.009
202309 0.047 125.230 0.047
202312 0.171 125.468 0.171

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Headwater Exploration  (OTCPK:CDDRF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Headwater Exploration's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.70/0.02
=285.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Headwater Exploration was 758.00. The lowest was 16.00. And the median was 126.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Headwater Exploration Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Headwater Exploration's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Headwater Exploration (Headwater Exploration) Business Description

Industry
Traded in Other Exchanges
Address
500 - 4th Avenue S.W, Suite 1200, Calgary, AB, CAN, T2P 2V6
Headwater Exploration Inc is an oil and gas exploration and development company. It is engaged in the exploration, development, and production of petroleum and natural gas onshore in McCully Field, New Brunswick and Marten Hills, Alberta. The firm generates substantial revenue from the sale of commodities which include crude oil, natural gas and natural gas liquids.

Headwater Exploration (Headwater Exploration) Headlines

From GuruFocus

Corridor Announces Second Quarter Results

By GlobeNewswire GlobeNewswire 08-13-2019

Corridor Comments on Recent Developments in New Brunswick

By GlobeNewswire GlobeNewswire 06-06-2019

Corridor Announces 2018 Year End Results and Reserves

By GlobeNewswire GlobeNewswire 03-27-2019