CDDRF (Headwater Exploration) Cyclically Adjusted PB Ratio: (As of Sep. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CDDRF Headwater Exploration Inc CDDRF
78 GF Score
Price $9.84
GF Value $6.73
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Headwater Exploration Cyclically Adjusted PB Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


Headwater Exploration  (OTCPK:CDDRF) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Headwater Exploration Cyclically Adjusted PB Ratio Related Terms


Headwater Exploration Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Headwater Exploration's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Headwater Exploration Cyclically Adjusted PB Ratio Chart

Headwater Exploration Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 3.09 3.34 3.16 4.33

Headwater Exploration Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.45 3.66 4.58 5.96 5.23

CDDRF vs COP, EOG, OXY: Cyclically Adjusted PB Ratio Comparison

For the Oil & Gas E&P subindustry, Headwater Exploration's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Headwater Exploration Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Headwater Exploration's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Headwater Exploration's Cyclically Adjusted PB Ratio falls into.


CDDRF
78GF Score
Headwater Exploration Inc CDDRF
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Headwater Exploration Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Headwater Exploration's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Headwater Exploration's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.414/133.5265*133.5265
=2.414

Current CPI (Jun. 2026) = 133.5265.

Headwater Exploration Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.699 101.765 0.917
201612 0.789 101.449 1.038
201703 0.810 102.634 1.054
201706 0.819 103.029 1.061
201709 0.885 103.345 1.143
201712 1.006 103.345 1.300
201803 1.026 105.004 1.305
201806 0.919 105.557 1.163
201809 0.920 105.636 1.163
201812 0.920 105.399 1.166
201903 0.966 106.979 1.206
201906 0.989 107.690 1.226
201909 0.966 107.611 1.199
201912 1.000 107.769 1.239
202003 0.765 107.927 0.946
202006 0.792 108.401 0.976
202009 0.801 108.164 0.989
202012 1.082 108.559 1.331
202103 1.047 110.298 1.268
202106 1.071 111.720 1.280
202109 1.152 112.905 1.362
202112 1.447 113.774 1.698
202203 1.579 117.646 1.792
202206 1.659 120.806 1.834
202209 1.662 120.648 1.839
202212 1.714 120.964 1.892
202303 1.730 122.702 1.883
202306 1.794 124.203 1.929
202309 1.838 125.230 1.960
202312 1.957 125.072 2.089
202403 1.948 126.258 2.060
202406 2.025 127.522 2.120
202409 2.132 127.285 2.237
202412 2.046 127.364 2.145
202503 2.114 129.181 2.185
202506 2.266 129.892 2.329
202509 2.265 130.287 2.321
202512 2.296 130.366 2.352
202603 2.283 132.262 2.305
202606 2.414 133.527 2.414

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Headwater Exploration (CDDRF) Overvalued in 2026?

Based on GuruFocus' analysis, Headwater Exploration stock appears to be overvalued. The current stock price of $9.84 is trading 46.2% above its estimated GF Value™ of $6.73. GuruFocus considers Headwater Exploration to be Significantly Overvalued.

Key valuation signals for CDDRF:

  • Cyclically Adjusted PB Ratio:
  • GF Value™: $6.73 vs. price of $9.84 (46.2% above fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the CDDRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Headwater Exploration Business Description

Industry EnergyOil & Gas
Other Exchanges C6V:GermanyHWX:Canada
Address 215 - 9th Avenue SW, Unit 1400, Calgary, AB, CAN, T2P 1K3
Headwater Exploration Inc is a Canadian resource company engaged in the exploration for and development and production of petroleum and natural gas in Canada. The company has high quality oil production, reserves, and lands in the prolific Clearwater play in the Marten Hills, Greater Peavine and Greater Nipisi areas of Alberta as well as low decline natural gas production and reserves in the McCully Field near Sussex, New Brunswick. Its core operating areas are Clearwater fairway, Alberta and McCully Field, New Brunswick.
78GF Score

Get the complete analysis for CDDRF

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.84
Price
$6.73
GF Value