GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » City Office REIT Inc (NYSE:CIO) » Definitions » E10

City Office REIT (City Office REIT) E10 : $1.15 (As of Dec. 2023)


View and export this data going back to 2014. Start your Free Trial

What is City Office REIT E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

City Office REIT's adjusted earnings per share data for the three months ended in Dec. 2023 was $-0.110. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.15 for the trailing ten years ended in Dec. 2023.

During the past 12 months, City Office REIT's average E10 Growth Rate was 0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-04-27), City Office REIT's current stock price is $4.58. City Office REIT's E10 for the quarter that ended in Dec. 2023 was $1.15. City Office REIT's Shiller PE Ratio of today is 3.98.

During the past 13 years, the highest Shiller PE Ratio of City Office REIT was 14.98. The lowest was 3.07. And the median was 5.55.


City Office REIT E10 Historical Data

The historical data trend for City Office REIT's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

City Office REIT E10 Chart

City Office REIT Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 1.14 1.15

City Office REIT Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.14 1.15 1.13 1.13 1.15

Competitive Comparison of City Office REIT's E10

For the REIT - Office subindustry, City Office REIT's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


City Office REIT's Shiller PE Ratio Distribution in the REITs Industry

For the REITs industry and Real Estate sector, City Office REIT's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where City Office REIT's Shiller PE Ratio falls into.



City Office REIT E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, City Office REIT's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.11/125.4675*125.4675
=-0.110

Current CPI (Dec. 2023) = 125.4675.

City Office REIT Quarterly Data

per share eps CPI Adj_EPS
201403 0.553 98.604 0.704
201406 -0.240 99.473 -0.303
201409 -0.220 99.394 -0.278
201412 -0.140 98.367 -0.179
201503 -0.060 99.789 -0.075
201506 -0.150 100.500 -0.187
201509 -0.200 100.421 -0.250
201512 -0.120 99.947 -0.151
201603 -0.560 101.054 -0.695
201606 0.480 102.002 0.590
201609 -0.080 101.765 -0.099
201612 -0.210 101.449 -0.260
201703 -0.110 102.634 -0.134
201706 0.270 103.029 0.329
201709 -0.120 103.345 -0.146
201712 -0.090 103.345 -0.109
201803 1.240 105.004 1.482
201806 -0.070 105.557 -0.083
201809 -0.080 105.636 -0.095
201812 -0.220 105.399 -0.262
201903 -0.070 106.979 -0.082
201906 -0.020 107.690 -0.023
201909 -0.070 107.611 -0.082
201912 0.020 107.769 0.023
202003 -0.020 107.927 -0.023
202006 -0.030 108.401 -0.035
202009 0.020 108.164 0.023
202012 -0.030 108.559 -0.035
202103 1.070 110.298 1.217
202106 -0.004 111.720 -0.004
202109 -0.020 112.905 -0.022
202112 9.760 113.774 10.763
202203 0.510 117.646 0.544
202206 0.020 120.806 0.021
202209 0.003 120.648 0.003
202212 -0.360 120.964 -0.373
202303 -0.030 122.702 -0.031
202306 -0.060 124.203 -0.061
202309 -0.050 125.230 -0.050
202312 -0.110 125.468 -0.110

Add all the adjusted EPS together and divide 10 will get our e10.


City Office REIT  (NYSE:CIO) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

City Office REIT's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=4.58/1.15
=3.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of City Office REIT was 14.98. The lowest was 3.07. And the median was 5.55.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


City Office REIT E10 Related Terms

Thank you for viewing the detailed overview of City Office REIT's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


City Office REIT (City Office REIT) Business Description

Traded in Other Exchanges
Address
666 Burrard Street, Suite 3210, Vancouver, BC, CAN, V6C 2X8
City Office REIT Inc is a real estate investment trust. It is focused on acquiring, owning, and operating high-quality office properties located predominantly in Sun Belt markets. The company owns office buildings in the metropolitan areas of Dallas, Denver, Orlando, Phoenix, Portland, Raleigh, San Diego, Seattle, and Tampa.
Executives
Michael Mazan director 3210-666 BURRARD STREET, VANCOUVER A1 V6C2X8
William R Flatt director 188 E. CAPITOL STREET, SUITE 1000, JACKSON MS 39201
Anthony Maretic officer: Chief Financial Officer 1075 WEST GEORGIA STREET, SUITE 2600, VANCOUVER A1 V6E 3C9
James Thomas Farrar director, officer: Chief Executive Officer 1075 WEST GEORGIA STREET, SUITE 2600, VANCOUVER A1 V6E 3C9
Stephen B Shraiberg director 1331 SEVENTEENTH STREET, STE. 300, DENVER CO 80202
Gregory Tylee officer: See Remarks 1075 WEST GEORGIA STREET, SUITE 2600, VANCOUVER A1 V6E 3C9
John Sweet director SUITE 2990, 500 NORTH AKARD STREET, DALLAS TX 75201
Sabah Mirza director 27 FASKEN DRIVE, TORONTO A6 M9W1K6
Mark Wilhelm Murski director 1312 CLEAVER DRIVE, OAKVILLE A6 L6J IW4
John R. Mclernon director 200 GRANVILLE STREET, 19TH FLOOR, VANCOUVER A1 V6C 2R6
Jeffrey David Kohn director 1029 17 AVE SW, SUITE 200, CALGARY A0 T2T 0A9
Samuel Belzberg 10 percent owner

City Office REIT (City Office REIT) Headlines