Danaos (FRA:DVW1) E10: €12.43 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:DVW1 Danaos Corp FRA:DVW1
83 GF Score
Price €109.40
GF Value €78.08
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Danaos E10?

Danaos FRA:DVW1 -3.01% 83 E10 is €12.43 as of Mar. 2026. GuruFocus rates FRA:DVW1 with a GF Score™ of 83/100 and a GF Value™ of €78.08 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Danaos's adjusted earnings per share data for the three months ended in Mar. 2026 was €6.660. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €12.43 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Danaos's average E10 Growth Rate was 9.90% per year. During the past 3 years, the average E10 Growth Rate was 24.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Danaos was 62.80% per year. The lowest was -39.00% per year. And the median was 0.50% per year.

As of today (2026-07-21), Danaos's current stock price is €109.40. Danaos's E10 for the quarter that ended in Mar. 2026 was €12.43. Danaos's Shiller PE Ratio of today is 8.80.

During the past 13 years, the highest Shiller PE Ratio of Danaos was 96.49. The lowest was 3.06. And the median was 7.72.


Danaos  (FRA:DVW1) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Danaos's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=109.40/12.43
=8.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Danaos was 96.49. The lowest was 3.06. And the median was 7.72.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Danaos E10 Related Terms


Danaos E10 Historical Data

* Premium members only.

The historical data trend for Danaos's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Danaos E10 Chart

Danaos Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.57 7.00 9.04 12.21 12.13

Danaos Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.35 11.70 11.59 12.13 12.43

FRA:DVW1 vs NMM, SBLK, CMRE: E10 Comparison

For the Marine Shipping subindustry, Danaos's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danaos Shiller PE Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Danaos's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Danaos's Shiller PE Ratio falls into.


FRA:DVW1
83GF Score
Danaos Corp FRA:DVW1
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Danaos E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Danaos's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.66/124.8200*124.8200
=6.660

Current CPI (Mar. 2026) = 124.8200.

Danaos Quarterly Data

per share eps CPI Adj_EPS
201606 5.109 100.121 6.369
201609 -0.998 99.878 -1.247
201612 -54.017 100.110 -67.350
201703 2.225 100.770 2.756
201706 2.243 101.138 2.768
201709 2.349 100.882 2.906
201712 2.417 100.762 2.994
201803 1.549 100.534 1.923
201806 0.633 102.121 0.774
201809 9.221 101.982 11.286
201812 -16.921 101.330 -20.844
201903 1.938 101.482 2.384
201906 1.743 101.837 2.136
201909 1.998 101.906 2.447
201912 1.557 102.120 1.903
202003 1.059 101.479 1.303
202006 1.376 100.239 1.713
202009 1.469 99.886 1.836
202012 1.644 99.751 2.057
202103 12.155 99.817 15.200
202106 15.023 101.270 18.517
202109 8.968 102.095 10.964
202112 7.115 104.853 8.470
202203 14.528 108.651 16.690
202206 0.378 113.517 0.416
202209 3.323 114.371 3.627
202212 7.108 112.428 7.891
202303 6.706 113.620 7.367
202306 6.756 115.515 7.300
202309 6.334 116.234 6.802
202312 7.033 116.364 7.544
202403 7.066 117.285 7.520
202406 6.717 118.129 7.097
202409 5.676 119.650 5.921
202412 4.527 119.360 4.734
202503 5.670 120.133 5.891
202506 6.173 121.399 6.347
202509 6.058 121.950 6.201
202512 5.483 122.450 5.589
202603 6.660 124.820 6.660

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €12.43 mean?
Danaos (FRA:DVW1) has a E10 of €12.43 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Danaos and its competitors.
Is Danaos' E10 too high?
Danaos' current E10 is €12.43. Overall, Danaos has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Danaos' E10 compare to NMM and SBLK?
Danaos' E10 of €12.43 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Transportation company?
A good E10 depends on the Transportation industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Danaos and its competitors. Danaos's current E10 is €12.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Danaos stock overvalued right now?
Based on GuruFocus' analysis, Danaos (FRA:DVW1) is currently considered Significantly Overvalued. The stock's GF Value™ is €78.08, compared to a current price of €109.40 — trading 40.1% above its estimated fair value. The current E10 is €12.43. Danaos' overall GF Score™ is 83/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Danaos (FRA:DVW1), the current E10 is €12.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Danaos (FRA:DVW1) Overvalued in 2026?

Based on GuruFocus' analysis, Danaos stock appears to be overvalued. The current stock price of €109.40 is trading 40.1% above its estimated GF Value™ of €78.08. GuruFocus considers Danaos to be Significantly Overvalued.

Key valuation signals for FRA:DVW1:

  • E10: €12.43
  • GF Value™: €78.08 vs. price of €109.40 (40.1% above fair value)
  • GF Score™: 83/100 with 9 warning signs

No single metric tells the full story. See the FRA:DVW1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Danaos Business Description

Other Exchanges DAC:USA
Address c/o Danaos Shipping Co. Ltd, 14 Akti Kondyli, Piraeus, GRC, 185 45
Danaos Corp is an international owner of containerships. It provides international seaborne transportation services by operating vessels in the containership sector of the shipping industry. The company's customers include HMM, MSC, Yang Ming, Hapag Lloyd, ZIM, Maersk, COSCO, OOCL, ONE, PIL, Sealead, Niledutch, Samudera, OSC, and Arkas. Geographically, the company operates in Australia, Asia, Europe, and America, with maximum revenue from the Australia-Asia region. It has two reporting segments: Container vessels and Drybulk vessels segment. It generates the majority of its revenue from Container vessels.
83GF Score

Get the complete analysis for FRA:DVW1

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€109.40
Price
€78.08
GF Value