Escalade (FRA:ED9) E10: €1.15 (As of Mar. 2026)


FRA:ED9 Escalade Inc FRA:ED9
59 GF Score
Price €16.00
GF Value €11.25
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Escalade E10?

Escalade FRA:ED9 +1.27% 59 E10 is €1.15 as of Mar. 2026. GuruFocus rates FRA:ED9 with a GF Score™ of 59/100 and a GF Value™ of €11.25 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Escalade's adjusted earnings per share data for the three months ended in Mar. 2026 was €0.277. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €1.15 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Escalade's average E10 Growth Rate was 4.50% per year. During the past 3 years, the average E10 Growth Rate was 1.50% per year. During the past 5 years, the average E10 Growth Rate was 9.40% per year. During the past 10 years, the average E10 Growth Rate was 15.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Escalade was 37.00% per year. The lowest was -7.50% per year. And the median was 16.10% per year.

As of today (2026-06-29), Escalade's current stock price is €16.00. Escalade's E10 for the quarter that ended in Mar. 2026 was €1.15. Escalade's Shiller PE Ratio of today is 13.91.

During the past 13 years, the highest Shiller PE Ratio of Escalade was 34.50. The lowest was 6.79. And the median was 15.40.


Escalade  (FRA:ED9) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Escalade's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=16.00/1.15
=13.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Escalade was 34.50. The lowest was 6.79. And the median was 15.40.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Escalade E10 Related Terms


Escalade E10 Historical Data

* Premium members only.

The historical data trend for Escalade's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Escalade E10 Chart

Escalade Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.89 1.18 1.22 1.27 1.10

Escalade Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.21 1.12 1.14 1.10 1.15

FRA:ED9 vs JAKK, XPOF, FNKO: E10 Comparison

For the Leisure subindustry, Escalade's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Escalade Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Escalade's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Escalade's Shiller PE Ratio falls into.


FRA:ED9
59GF Score
Escalade Inc FRA:ED9
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Escalade E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Escalade's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.277/330.2130*330.2130
=0.277

Current CPI (Mar. 2026) = 330.2130.

Escalade Quarterly Data

per share eps CPI Adj_EPS
201606 0.134 241.018 0.184
201609 0.267 241.428 0.365
201612 0.228 241.432 0.312
201703 0.091 243.801 0.123
201706 0.130 244.955 0.175
201709 0.182 246.819 0.243
201712 0.439 246.524 0.588
201803 0.065 249.554 0.086
201806 0.719 251.989 0.942
201809 0.214 252.439 0.280
201812 0.220 251.233 0.289
201903 0.018 254.202 0.023
201906 0.115 256.143 0.148
201909 0.163 256.759 0.210
201912 0.162 256.974 0.208
202003 0.127 258.115 0.162
202006 0.542 257.797 0.694
202009 0.603 260.280 0.765
202012 0.296 260.474 0.375
202103 0.328 264.877 0.409
202106 0.481 271.696 0.585
202109 0.366 274.310 0.441
202112 0.319 278.802 0.378
202203 0.445 287.504 0.511
202206 0.397 296.311 0.442
202209 0.222 296.808 0.247
202212 0.189 296.797 0.210
202303 -0.065 301.836 -0.071
202306 0.240 305.109 0.260
202309 0.290 307.789 0.311
202312 0.193 306.746 0.208
202403 0.120 312.332 0.127
202406 0.186 314.175 0.195
202409 0.360 315.301 0.377
202412 0.181 315.605 0.189
202503 0.176 319.799 0.182
202506 0.113 322.561 0.116
202509 0.341 324.800 0.347
202512 0.231 324.054 0.235
202603 0.277 330.213 0.277

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €1.15 mean?
Escalade (FRA:ED9) has a E10 of €1.15 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Escalade and its competitors.
Is Escalade's E10 too high?
Escalade's current E10 is €1.15. Overall, Escalade has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Escalade's E10 compare to JAKK and XPOF?
Escalade's E10 of €1.15 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Escalade and its competitors. Escalade's current E10 is €1.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Escalade stock overvalued right now?
Based on GuruFocus' analysis, Escalade (FRA:ED9) is currently considered Significantly Overvalued. The stock's GF Value™ is €11.25, compared to a current price of €16.00 — trading 42.2% above its estimated fair value. The current E10 is €1.15. Escalade's overall GF Score™ is 59/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Escalade (FRA:ED9), the current E10 is €1.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Escalade (FRA:ED9) Overvalued in 2026?

Based on GuruFocus' analysis, Escalade stock appears to be overvalued. The current stock price of €16.00 is trading 42.2% above its estimated GF Value™ of €11.25. GuruFocus considers Escalade to be Significantly Overvalued.

Key valuation signals for FRA:ED9:

  • E10: €1.15
  • GF Value™: €11.25 vs. price of €16.00 (42.2% above fair value)
  • GF Score™: 59/100 with 8 warning signs

No single metric tells the full story. See the FRA:ED9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Escalade Business Description

Other Exchanges ESCA:USA
Address 817 Maxwell Avenue, Evansville, IN, USA, 47711
Escalade Inc manufactures and distributes sporting goods for a varied range of activities. These sports include archery, table tennis, basketball goals, trampoline, play systems, fitness, game tables like hockey and soccer, billiards, darting, and other outdoor games. These products are sold under the brand names like Goalrilla, Goalsetter, Woodplay, Silverback, Nodor, Rage, Child Life, among others. The geographic segments in which the company operates are the United States, Canada, Australia, and Other regions.
59GF Score

Get the complete analysis for FRA:ED9

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€16.00
Price
€11.25
GF Value