GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » T-Mobile US Inc (FRA:TM5) » Definitions » E10

T-Mobile US (FRA:TM5) E10 : €3.32 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is T-Mobile US E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

T-Mobile US's adjusted earnings per share data for the three months ended in Mar. 2024 was €1.840. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €3.32 for the trailing ten years ended in Mar. 2024.

During the past 12 months, T-Mobile US's average E10 Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of T-Mobile US was 38.60% per year. The lowest was 1.30% per year. And the median was 3.50% per year.

As of today (2024-05-01), T-Mobile US's current stock price is €153.26. T-Mobile US's E10 for the quarter that ended in Mar. 2024 was €3.32. T-Mobile US's Shiller PE Ratio of today is 46.16.

During the past 13 years, the highest Shiller PE Ratio of T-Mobile US was 59.07. The lowest was 42.02. And the median was 47.93.


T-Mobile US E10 Historical Data

The historical data trend for T-Mobile US's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

T-Mobile US E10 Chart

T-Mobile US Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.75 -3.41 -0.93 2.48 3.05

T-Mobile US Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.59 2.78 3.07 3.05 3.32

Competitive Comparison of T-Mobile US's E10

For the Telecom Services subindustry, T-Mobile US's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T-Mobile US's Shiller PE Ratio Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, T-Mobile US's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where T-Mobile US's Shiller PE Ratio falls into.



T-Mobile US E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T-Mobile US's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.84/129.4194*129.4194
=1.840

Current CPI (Mar. 2024) = 129.4194.

T-Mobile US Quarterly Data

per share eps CPI Adj_EPS
201406 0.353 100.560 0.454
201409 -0.093 100.428 -0.120
201412 0.097 99.070 0.127
201503 -0.083 99.621 -0.108
201506 0.374 100.684 0.481
201509 0.134 100.392 0.173
201512 0.312 99.792 0.405
201603 0.503 100.470 0.648
201606 0.223 101.688 0.284
201609 0.374 101.861 0.475
201612 0.427 101.863 0.543
201703 0.748 102.862 0.941
201706 0.596 103.349 0.746
201709 0.529 104.136 0.657
201712 2.628 104.011 3.270
201803 0.633 105.290 0.778
201806 0.788 106.317 0.959
201809 0.797 106.507 0.968
201812 0.659 105.998 0.805
201903 0.938 107.251 1.132
201906 0.965 108.070 1.156
201909 0.917 108.329 1.096
201912 0.783 108.420 0.935
202003 0.995 108.902 1.182
202006 0.080 108.767 0.095
202009 0.849 109.815 1.001
202012 0.493 109.897 0.581
202103 0.622 111.754 0.720
202106 0.647 114.631 0.730
202109 0.468 115.734 0.523
202112 0.301 117.630 0.331
202203 0.518 121.301 0.553
202206 -0.085 125.017 -0.088
202209 0.404 125.227 0.418
202212 1.114 125.222 1.151
202303 1.476 127.348 1.500
202306 1.717 128.729 1.726
202309 1.705 129.860 1.699
202312 1.531 129.419 1.531
202403 1.840 129.419 1.840

Add all the adjusted EPS together and divide 10 will get our e10.


T-Mobile US  (FRA:TM5) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

T-Mobile US's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=153.26/3.32
=46.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of T-Mobile US was 59.07. The lowest was 42.02. And the median was 47.93.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


T-Mobile US E10 Related Terms

Thank you for viewing the detailed overview of T-Mobile US's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


T-Mobile US (FRA:TM5) Business Description

Address
12920 SE 38th Street, Bellevue, WA, USA, 98006-1350
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, creating T-Mobile us. Following the merger, the firm provided nationwide service in major markets but spottier coverage elsewhere. T-Mobile spent aggressively on low-frequency spectrum, well suited to broad coverage, and has substantially expanded its geographic footprint. This expansion, coupled with aggressive marketing and innovative offerings, produced rapid customer growth. With the Sprint acquisition, the firm's scale now roughly matches its larger rivals: T-Mobile now serves 73 million postpaid and 21 million prepaid phone customers, equal to around 30% of the U.S. retail wireless market. In addition, the firm provides wholesale service to resellers.

T-Mobile US (FRA:TM5) Headlines

No Headlines