GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Zoetis Inc (FRA:ZOE) » Definitions » E10

Zoetis (FRA:ZOE) E10 : €2.92 (As of Dec. 2023)


View and export this data going back to 2013. Start your Free Trial

What is Zoetis E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Zoetis's adjusted earnings per share data for the three months ended in Dec. 2023 was €1.045. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €2.92 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Zoetis's average E10 Growth Rate was 16.80% per year. During the past 3 years, the average E10 Growth Rate was 21.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Zoetis was 21.70% per year. The lowest was 21.70% per year. And the median was 21.70% per year.

As of today (2024-05-01), Zoetis's current stock price is €149.00. Zoetis's E10 for the quarter that ended in Dec. 2023 was €2.92. Zoetis's Shiller PE Ratio of today is 51.03.

During the past 13 years, the highest Shiller PE Ratio of Zoetis was 110.74. The lowest was 44.94. And the median was 68.15.


Zoetis E10 Historical Data

The historical data trend for Zoetis's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zoetis E10 Chart

Zoetis Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 1.44 2.07 2.63 2.92

Zoetis Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.63 2.67 2.81 3.02 2.92

Competitive Comparison of Zoetis's E10

For the Drug Manufacturers - Specialty & Generic subindustry, Zoetis's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zoetis's Shiller PE Ratio Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Zoetis's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Zoetis's Shiller PE Ratio falls into.



Zoetis E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zoetis's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.045/129.4194*129.4194
=1.045

Current CPI (Dec. 2023) = 129.4194.

Zoetis Quarterly Data

per share eps CPI Adj_EPS
201403 0.224 99.695 0.291
201406 0.199 100.560 0.256
201409 0.256 100.428 0.330
201412 0.203 99.070 0.265
201503 0.305 99.621 0.396
201506 -0.062 100.684 -0.080
201509 0.339 100.392 0.437
201512 0.037 99.792 0.048
201603 0.368 100.470 0.474
201606 0.401 101.688 0.510
201609 0.428 101.861 0.544
201612 0.294 101.863 0.374
201703 0.449 102.862 0.565
201706 0.445 103.349 0.557
201709 0.512 104.136 0.636
201712 0.135 104.011 0.168
201803 0.584 105.290 0.718
201806 0.676 106.317 0.823
201809 0.608 106.507 0.739
201812 0.624 105.998 0.762
201903 0.575 107.251 0.694
201906 0.681 108.070 0.816
201909 0.817 108.329 0.976
201912 0.720 108.420 0.859
202003 0.796 108.902 0.946
202006 0.702 108.767 0.835
202009 0.849 109.815 1.001
202012 0.616 109.897 0.725
202103 0.983 111.754 1.138
202106 0.888 114.631 1.003
202109 0.986 115.734 1.103
202112 0.770 117.630 0.847
202203 1.144 121.301 1.221
202206 1.060 125.017 1.097
202209 1.141 125.227 1.179
202212 0.935 125.222 0.966
202303 1.111 127.348 1.129
202306 1.338 128.729 1.345
202309 1.209 129.860 1.205
202312 1.045 129.419 1.045

Add all the adjusted EPS together and divide 10 will get our e10.


Zoetis  (FRA:ZOE) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Zoetis's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=149.00/2.92
=51.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Zoetis was 110.74. The lowest was 44.94. And the median was 68.15.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Zoetis E10 Related Terms

Thank you for viewing the detailed overview of Zoetis's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Zoetis (FRA:ZOE) Business Description

Address
10 Sylvan Way, Parsippany, NJ, USA, 07054
Zoetis sells anti-infectives, vaccines, parasiticides, diagnostics, and other health products for animals. The firm earns roughly 35% of total revenue from production animals (cattle, pigs, poultry, and so on), and nearly 65% from companion animal (dogs, horses, cats) products. Its U.S. business is heavily skewed toward companion animals, while its international business is slightly skewed toward production animals. The firm has the largest market share in the industry and was previously Pfizer's animal health unit.

Zoetis (FRA:ZOE) Headlines

No Headlines