GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Heineken Holding NV (OTCPK:HKHHF) » Definitions » E10

Heineken Holding NV (Heineken Holding NV) E10 : $4.23 (As of Dec. 2023)


View and export this data going back to 2009. Start your Free Trial

What is Heineken Holding NV E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Heineken Holding NV's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was $4.493. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $4.23 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Heineken Holding NV's average E10 Growth Rate was 4.10% per year. During the past 3 years, the average E10 Growth Rate was 7.50% per year. During the past 5 years, the average E10 Growth Rate was 3.90% per year. During the past 10 years, the average E10 Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Heineken Holding NV was 8.50% per year. The lowest was 2.80% per year. And the median was 4.30% per year.

As of today (2024-04-27), Heineken Holding NV's current stock price is $ 79.90. Heineken Holding NV's E10 for the fiscal year that ended in Dec. 2023 was $4.23. Heineken Holding NV's Shiller PE Ratio of today is 18.89.

During the past 13 years, the highest Shiller PE Ratio of Heineken Holding NV was 31.46. The lowest was 18.05. And the median was 24.87.


Heineken Holding NV E10 Historical Data

The historical data trend for Heineken Holding NV's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Heineken Holding NV E10 Chart

Heineken Holding NV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.80 3.87 4.12 4.02 4.23

Heineken Holding NV Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.12 - 4.02 - 4.23

Competitive Comparison of Heineken Holding NV's E10

For the Beverages - Brewers subindustry, Heineken Holding NV's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heineken Holding NV's Shiller PE Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Heineken Holding NV's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Heineken Holding NV's Shiller PE Ratio falls into.



Heineken Holding NV E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heineken Holding NV's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=4.493/126.4000*126.4000
=4.493

Current CPI (Dec. 2023) = 126.4000.

Heineken Holding NV Annual Data

per_share_eps CPI Adj_EPS
201412 3.255 99.050 4.154
201512 3.617 99.730 4.584
201612 2.848 100.710 3.574
201712 4.012 101.970 4.973
201812 3.811 103.970 4.633
201912 4.189 106.800 4.958
202012 -0.438 107.850 -0.513
202112 6.520 114.010 7.229
202212 4.936 124.940 4.994
202312 4.493 126.400 4.493

Add all the adjusted EPS together and divide 10 will get our e10.


Heineken Holding NV  (OTCPK:HKHHF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Heineken Holding NV's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=79.90/4.23
=18.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Heineken Holding NV was 31.46. The lowest was 18.05. And the median was 24.87.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Heineken Holding NV E10 Related Terms

Thank you for viewing the detailed overview of Heineken Holding NV's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Heineken Holding NV (Heineken Holding NV) Business Description

Address
Tweede Weteringplantsoen 5, Amsterdam, NH, NLD, 1017 ZD
Heineken Holding NV holds more than 50% of Heineken NV's issued shares. It does not engage in operational activities and generates income almost exclusively by receiving Heineken dividends. Heineken Holding NV has five segments: Europe, Americas, Africa, Middle East & Eastern Europe, and Asia-Pacific. Heineken NV brews and sells more than 200 brands of beer in nearly 200 countries. Notable brands include Heineken, Amstel, Dos Equis, Tecate, Goldberg, Red Stripe, Legunitas, and Tiger. Close to half of Heineken NV's revenue comes from Europe, and nearly one third of its revenue comes from the Americas. The remaining revenue is split among the Asia-Pacific, Africa, and Middle East and Eastern Europe regions.

Heineken Holding NV (Heineken Holding NV) Headlines