GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » H World Group Ltd (HKSE:01179) » Definitions » E10

H World Group (HKSE:01179) E10 : HK$0.20 (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is H World Group E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

H World Group's adjusted earnings per share data for the three months ended in Dec. 2023 was HK$0.252. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is HK$0.20 for the trailing ten years ended in Dec. 2023.

During the past 12 months, H World Group's average E10 Growth Rate was 150.00% per year. During the past 3 years, the average E10 Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of H World Group was 2.80% per year. The lowest was -33.50% per year. And the median was -15.35% per year.

As of today (2024-05-02), H World Group's current stock price is HK$30.00. H World Group's E10 for the quarter that ended in Dec. 2023 was HK$0.20. H World Group's Shiller PE Ratio of today is 150.00.

During the past 13 years, the highest Shiller PE Ratio of H World Group was 883.60. The lowest was 81.68. And the median was 203.52.


H World Group E10 Historical Data

The historical data trend for H World Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

H World Group E10 Chart

H World Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.29 0.18 0.16 0.08 0.20

H World Group Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.08 0.11 0.14 0.17 0.20

Competitive Comparison of H World Group's E10

For the Lodging subindustry, H World Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


H World Group's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, H World Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where H World Group's Shiller PE Ratio falls into.



H World Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, H World Group's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.252/114.6694*114.6694
=0.252

Current CPI (Dec. 2023) = 114.6694.

H World Group Quarterly Data

per share eps CPI Adj_EPS
201403 -0.006 98.600 -0.007
201406 0.061 98.200 0.071
201409 0.075 98.900 0.087
201412 0.023 99.000 0.027
201503 -0.004 99.900 -0.005
201506 0.072 99.500 0.083
201509 0.106 100.500 0.121
201512 0.034 100.600 0.039
201603 0.030 102.200 0.034
201606 0.131 101.400 0.148
201609 0.120 102.400 0.134
201612 0.049 102.600 0.055
201703 0.060 103.200 0.067
201706 0.154 103.100 0.171
201709 0.190 104.100 0.209
201712 0.091 104.500 0.100
201803 0.055 105.300 0.060
201806 0.138 104.900 0.151
201809 0.255 106.600 0.274
201812 -0.168 106.500 -0.181
201903 0.042 107.700 0.045
201906 0.233 107.700 0.248
201909 0.160 109.800 0.167
201912 0.230 111.200 0.237
202003 -0.825 112.300 -0.842
202006 -0.208 110.400 -0.216
202009 -0.080 111.700 -0.082
202012 0.256 111.500 0.263
202103 -0.095 112.662 -0.097
202106 0.145 111.769 0.149
202109 -0.048 112.215 -0.049
202112 -0.184 113.108 -0.187
202203 -0.247 114.335 -0.248
202206 -0.129 114.558 -0.129
202209 -0.257 115.339 -0.256
202212 -0.045 115.116 -0.045
202303 0.342 115.116 0.341
202306 0.339 114.558 0.339
202309 0.440 115.339 0.437
202312 0.252 114.669 0.252

Add all the adjusted EPS together and divide 10 will get our e10.


H World Group  (HKSE:01179) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

H World Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=30.00/0.2
=150.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of H World Group was 883.60. The lowest was 81.68. And the median was 203.52.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


H World Group E10 Related Terms

Thank you for viewing the detailed overview of H World Group's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


H World Group (HKSE:01179) Business Description

Traded in Other Exchanges
Address
No. 1299 Fenghua Road, Jiading District, Shanghai, CHN, 201803
H World Group Ltd is a multi-brand hotel group in China with international operations. It operates in the leased, manachised, and franchised models. The company has two operating segments; legacy Huazhu and legacy DH. Its brand and product offering includes Economy hotel brands: HanTing Hotel, Ni Hao Hotel, Hi Inn, Elan Hotel, Zleep Hotels, and Ibis Hotel, Midscale hotel brands: JI Hotel, Orange Hotel, Starway Hotel and Ibis Styles Hotel, Upper midscale hotel brands: Crystal Orange Hotel, IntercityHotel, Manxin Hotel, Mercure Hotel, Madison Hotel, Novotel Hotel, CitiGO Hotel and MAXX by Steigenberger, Upscale hotel brands: Joya Hotel, Blossom House, Steigenberger Hotels & Resorts, Jaz in the City, and Grand Mercure; and Luxury hotel brand: Steigenberger Icon and Song Hotels.

H World Group (HKSE:01179) Headlines

No Headlines