KYWAF (Exeo Group) E10: $0.48 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KYWAF Exeo Group Inc KYWAF
78 GF Score
Price $10.22
GF Value $8.10
View Full Analysis

What is Exeo Group E10?

Exeo Group KYWAF 78 E10 is $0.48 as of Mar. 2026. GuruFocus rates KYWAF with a GF Score™ of 78/100 and a GF Value™ of $8.10.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Exeo Group's adjusted earnings per share data for the three months ended in Mar. 2026 was $0.354. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.48 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Exeo Group's average E10 Growth Rate was 8.30% per year. During the past 3 years, the average E10 Growth Rate was 7.10% per year. During the past 5 years, the average E10 Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Exeo Group was 12.80% per year. The lowest was 7.00% per year. And the median was 8.20% per year.

As of today (2026-07-16), Exeo Group's current stock price is $10.215. Exeo Group's E10 for the quarter that ended in Mar. 2026 was $0.48. Exeo Group's Shiller PE Ratio of today is 21.28.

During the past 13 years, the highest Shiller PE Ratio of Exeo Group was 28.11. The lowest was 10.76. And the median was 16.54.


Exeo Group  (OTCPK:KYWAF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Exeo Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=10.215/0.48
=21.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Exeo Group was 28.11. The lowest was 10.76. And the median was 16.54.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Exeo Group E10 Related Terms


Exeo Group E10 Historical Data

* Premium members only.

The historical data trend for Exeo Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exeo Group E10 Chart

Exeo Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.85 0.87 0.66 0.70 0.48

Exeo Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.70 0.65 0.57 0.49 0.48

KYWAF vs PWR, FIX, EME: E10 Comparison

For the Engineering & Construction subindustry, Exeo Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exeo Group Shiller PE Ratio vs Construction Industry

For the Construction industry and Industrials sector, Exeo Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Exeo Group's Shiller PE Ratio falls into.


KYWAF
78GF Score
Exeo Group Inc KYWAF
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exeo Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Exeo Group's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.354/112.7000*112.7000
=0.354

Current CPI (Mar. 2026) = 112.7000.

Exeo Group Quarterly Data

per share eps CPI Adj_EPS
201606 0.059 98.100 0.068
201609 0.064 98.000 0.074
201612 0.122 98.400 0.140
201703 0.404 98.100 0.464
201706 0.132 98.500 0.151
201709 0.170 98.800 0.194
201712 0.159 99.400 0.180
201803 0.405 99.200 0.460
201806 0.130 99.200 0.148
201809 0.148 99.900 0.167
201812 1.041 99.700 1.177
201903 0.420 99.700 0.475
201906 0.096 99.800 0.108
201909 0.163 100.100 0.184
201912 0.188 100.500 0.211
202003 0.198 100.300 0.222
202006 0.128 99.900 0.144
202009 0.186 99.900 0.210
202012 0.221 99.300 0.251
202103 0.480 99.900 0.542
202106 0.226 99.500 0.256
202109 0.231 100.100 0.260
202112 0.202 100.100 0.227
202203 0.437 101.100 0.487
202206 0.099 101.800 0.110
202209 0.118 103.100 0.129
202212 0.143 104.100 0.155
202303 0.396 104.400 0.427
202306 0.087 105.200 0.093
202309 0.150 106.200 0.159
202312 0.120 106.800 0.127
202403 0.286 107.200 0.301
202406 0.091 108.200 0.095
202409 0.110 108.900 0.114
202412 0.162 110.700 0.165
202503 0.496 111.100 0.503
202506 0.123 111.700 0.124
202509 0.216 112.000 0.217
202512 0.290 113.000 0.289
202603 0.354 112.700 0.354

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $0.48 mean?
Exeo Group (KYWAF) has a E10 of $0.48 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Exeo Group and its competitors.
Is Exeo Group's E10 too high?
Exeo Group's current E10 is $0.48. Overall, Exeo Group has a GF Score™ of 78/100, reflecting its overall financial health beyond just this single metric.
How does Exeo Group's E10 compare to PWR and FIX?
Exeo Group's E10 of $0.48 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Construction company?
A good E10 depends on the Construction industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Exeo Group and its competitors. Exeo Group's current E10 is $0.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exeo Group stock overvalued right now?
Exeo Group (KYWAF) has a current E10 of $0.48. The stock's GF Value™ is $8.10, compared to a current price of $10.22 — trading 26.1% above its estimated fair value. The current E10 is $0.48. Exeo Group's overall GF Score™ is 78/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Exeo Group (KYWAF), the current E10 is $0.48 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exeo Group (KYWAF) Overvalued in 2026?

Based on GuruFocus' analysis, Exeo Group stock appears to be overvalued. The current stock price of $10.22 is trading 26.1% above its estimated GF Value™ of $8.10.

Key valuation signals for KYWAF:

  • E10: $0.48
  • GF Value™: $8.10 vs. price of $10.22 (26.1% above fair value)
  • GF Score™: 78/100

No single metric tells the full story. See the KYWAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exeo Group Business Description

Other Exchanges 1951:Japan
Address 29-20 Shibuya 3-chome, Shibuya-ku, Tokyo, JPN, 150-0002
Exeo Group Inc provides technological and construction solutions, products, and services for various end markets. It builds telecommunications infrastructure throughout Japan to strengthen connectivity and communication. The company develops information and communication facilities and increases the security and capacity for storage of data and software. In addition, the company installs and repairs electrical and air conditioning components for commercial and residential buildings and develops energy-related facilities for solar, water, and other renewable solutions. It builds network systems for corporations or private homes and offers consulting on the latest technology and solutions geared toward customers' management issues.
78GF Score

Get the complete analysis for KYWAF

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.22
Price
$8.10
GF Value