Grand Harbour Marina (MAL:GHM) E10: €0.05 (As of Dec. 2025)


MAL:GHM Grand Harbour Marina PLC MAL:GHM
52 GF Score
Price €0.95
GF Value €0.80
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Grand Harbour Marina E10?

Grand Harbour Marina MAL:GHM 52 E10 is €0.05 as of Dec. 2025. GuruFocus rates MAL:GHM with a GF Score™ of 52/100 and a GF Value™ of €0.80 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Grand Harbour Marina's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was €0.121. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €0.05 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Grand Harbour Marina's average E10 Growth Rate was 25.00% per year. During the past 3 years, the average E10 Growth Rate was 71.00% per year. During the past 5 years, the average E10 Growth Rate was 36.20% per year. During the past 10 years, the average E10 Growth Rate was 0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Grand Harbour Marina was 71.00% per year. The lowest was -45.00% per year. And the median was 13.00% per year.

As of today (2026-06-27), Grand Harbour Marina's current stock price is € 0.95. Grand Harbour Marina's E10 for the fiscal year that ended in Dec. 2025 was €0.05. Grand Harbour Marina's Shiller PE Ratio of today is 19.00.

During the past 13 years, the highest Shiller PE Ratio of Grand Harbour Marina was 117.00. The lowest was 14.48. And the median was 55.00.


Grand Harbour Marina  (MAL:GHM) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Grand Harbour Marina's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=0.95/0.05
=19.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Grand Harbour Marina was 117.00. The lowest was 14.48. And the median was 55.00.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Grand Harbour Marina E10 Related Terms


Grand Harbour Marina E10 Historical Data

* Premium members only.

The historical data trend for Grand Harbour Marina's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grand Harbour Marina E10 Chart

Grand Harbour Marina Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.01 0.02 0.04 0.05

Grand Harbour Marina Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.00 0.04 0.00 0.05

MAL:GHM vs AS, HAS, LTH: E10 Comparison

For the Leisure subindustry, Grand Harbour Marina's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grand Harbour Marina Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Grand Harbour Marina's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Grand Harbour Marina's Shiller PE Ratio falls into.


MAL:GHM
52GF Score
Grand Harbour Marina PLC MAL:GHM
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grand Harbour Marina E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grand Harbour Marina's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.121/324.0540*324.0540
=0.121

Current CPI (Dec. 2025) = 324.0540.

Grand Harbour Marina Annual Data

per_share_eps CPI Adj_EPS
201612 0.017 241.432 0.023
201712 0.002 246.524 0.003
201812 0.021 251.233 0.027
201912 0.011 256.974 0.014
202012 -0.019 260.474 -0.024
202112 -0.039 278.802 -0.045
202212 0.078 296.797 0.085
202312 0.145 306.746 0.153
202412 0.171 315.605 0.176
202512 0.121 324.054 0.121

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €0.05 mean?
Grand Harbour Marina (MAL:GHM) has a E10 of €0.05 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Grand Harbour Marina and its competitors.
Is Grand Harbour Marina's E10 too high?
Grand Harbour Marina's current E10 is €0.05. Overall, Grand Harbour Marina has a GF Score™ of 52/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Grand Harbour Marina's E10 compare to AS and HAS?
Grand Harbour Marina's E10 of €0.05 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Grand Harbour Marina and its competitors. Grand Harbour Marina's current E10 is €0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grand Harbour Marina stock overvalued right now?
Based on GuruFocus' analysis, Grand Harbour Marina (MAL:GHM) is currently considered Modestly Overvalued. The stock's GF Value™ is €0.80, compared to a current price of €0.95 — trading 18.8% above its estimated fair value. The current E10 is €0.05. Grand Harbour Marina's overall GF Score™ is 52/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Grand Harbour Marina (MAL:GHM), the current E10 is €0.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grand Harbour Marina (MAL:GHM) Overvalued in 2026?

Based on GuruFocus' analysis, Grand Harbour Marina stock appears to be overvalued. The current stock price of €0.95 is trading 18.8% above its estimated GF Value™ of €0.80. GuruFocus considers Grand Harbour Marina to be Modestly Overvalued.

Key valuation signals for MAL:GHM:

  • E10: €0.05
  • GF Value™: €0.80 vs. price of €0.95 (18.8% above fair value)
  • GF Score™: 52/100 with 8 warning signs

No single metric tells the full story. See the MAL:GHM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grand Harbour Marina Business Description

Address Vittoriosa Wharf, Vittoriosa, MLT, BRG 1721
Grand Harbour Marina PLC is a Malta-based marina company. The principal business activities of the company and its joint venture are acquiring, developing, operating, and managing marinas. The group has two reportable segments, Grand Harbour Marina and IC Cesme Marina. The business operates in each of these two operating segments in the ownership and operation of marina facilities providing berthing and ancillary services for yachts and super-yachts. It generates maximum revenue from the Grand Harbour Marina segment.
52GF Score

Get the complete analysis for MAL:GHM

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.95
Price
€0.80
GF Value